| Revenue | NOK 92K | -88% |
| EBITDA | NOK -381K | -39% |
| Net profit | NOK 1,2M | -51% |
| Total assets | NOK 8,7M | +12% |
| Equity | NOK 8,5M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 1 757 | 2 247 | 3 745 | 5 309 | 3 258 | 3 708 | 1 970 | 2 393 | 774 | 201 | 756 | 92 |
| Staff expenses | −0 | −646 | −705 | −1 479 | −2 646 | −1 510 | −2 167 | −1 115 | −227 | −495 | −567 | −822 | −325 |
| EBITDA | 50 | 693 | 985 | 1 466 | 1 937 | 1 060 | 628 | 394 | 1 514 | 142 | −551 | −275 | −381 |
| Depreciation & amort. | −4 | −44 | −50 | −104 | −162 | −194 | −311 | −312 | −162 | −66 | −63 | −61 | −54 |
| EBIT | 47 | 649 | 935 | 1 362 | 1 775 | 866 | 318 | 82 | 1 352 | 76 | −613 | −336 | −435 |
| Net financials | 1 | −8 | 0 | 1 | 5 | 6 | 6 | 6 | 449 | −48 | −700 | 2 646 | 1 553 |
| Profit before tax | 47 | 641 | 935 | 1 362 | 1 780 | 872 | 323 | 88 | 1 802 | 28 | −1 314 | 2 310 | 1 117 |
| Tax | −0 | 190 | 252 | 290 | 401 | 171 | 74 | 20 | 298 | 22 | −135 | −59 | −41 |
| Net profit | 47 | 451 | 682 | 1 072 | 1 379 | 701 | 250 | 68 | 1 504 | 7 | −1 179 | 2 369 | 1 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 854 | 1 640 | 2 811 | 4 449 | 4 806 | 5 159 | 4 886 | 6 682 | 6 798 | 5 347 | 7 723 | 8 656 |
| Equity | 69 | 520 | 1 202 | 2 275 | 3 654 | 4 354 | 4 604 | 4 672 | 6 176 | 6 182 | 5 004 | 7 373 | 8 531 |
| Long-term debt | 0 | 14 | 1 | 20 | 17 | 31 | 27 | 10 | 313 | 253 | 118 | 59 | 18 |
| Short-term debt | 901 | 320 | 437 | 516 | 778 | 421 | 528 | 204 | 193 | 363 | 226 | 291 | 107 |
| Total debt | 901 | 335 | 438 | 536 | 795 | 452 | 555 | 214 | 506 | 616 | 344 | 350 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solvor Fuglestad | Deputy Member | 0 companies |
| Johan Solgaard | Chairman | 0 companies |