| Revenue | NOK 28,1M | +57% |
| EBITDA | NOK -10,2M | +0% |
| Net profit | NOK -13,8M | -5% |
| Total assets | NOK 95,7M | -9% |
| Equity | NOK 30,2M | -19% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 000 | 12 174 | 14 967 | 15 108 | 6 384 | 4 893 | 17 931 | 28 122 |
| Staff expenses | −0 | −3 371 | −10 144 | −13 038 | −17 337 | −4 434 | −6 964 | −14 875 | −16 196 |
| EBITDA | −1 | −669 | −10 638 | −11 242 | −17 828 | −1 900 | −10 544 | −10 183 | −10 191 |
| Depreciation & amort. | −0 | −0 | −22 | −41 | −64 | −86 | −78 | −7 131 | −8 266 |
| EBIT | −1 | −669 | −10 661 | −11 283 | −17 892 | −1 986 | −10 622 | −17 313 | −18 457 |
| Net financials | 14 276 | 16 986 | 31 071 | 9 131 | −139 587 | −42 631 | −5 079 | 539 | −695 |
| Profit before tax | 14 276 | 16 317 | 20 411 | −2 152 | −157 479 | −44 617 | −15 701 | −16 775 | −19 152 |
| Tax | −0 | 577 | 5 544 | −520 | −5 563 | −626 | −1 985 | −3 571 | −5 322 |
| Net profit | 14 276 | 15 740 | 14 867 | −1 632 | −151 915 | −43 991 | −13 716 | −13 204 | −13 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 889 | 372 652 | 438 206 | 396 176 | 274 493 | 389 679 | 75 135 | 105 252 | 95 739 |
| Equity | 14 296 | 30 036 | 46 767 | 242 567 | 107 247 | 324 822 | 45 692 | 37 351 | 30 230 |
| Long-term debt | 332 915 | 329 374 | 335 441 | 107 470 | 121 941 | 13 417 | 22 592 | 52 233 | 15 930 |
| Short-term debt | 1 679 | 13 242 | 55 998 | 46 139 | 45 305 | 51 440 | 6 851 | 15 668 | 49 579 |
| Total debt | 334 594 | 342 617 | 391 439 | 153 609 | 167 246 | 64 857 | 29 443 | 67 901 | 65 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Haviken | Chief Executive Officer | 0 companies |
| Ole Marius Drefvelin | Board of Directors | 0 companies |
| Børge Astrup | Chairman | 0 companies |