| Revenue | NOK 0 | — |
| EBITDA | NOK -375K | -193% |
| Net profit | NOK -1,8M | -16% |
| Total assets | NOK 5,7M | +539% |
| Equity | NOK -19,5M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −29 | −0 | −0 |
| EBITDA | −115 | −252 | −321 | −91 | −140 | −92 | −88 | −92 | −169 | −199 | −82 | −128 | −375 |
| Depreciation & amort. | −0 | −0 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −115 | −252 | −350 | −91 | −140 | −92 | −88 | −92 | −169 | −199 | −82 | −128 | −375 |
| Net financials | −0 | 1 | 0 | −16 | −132 | −68 | −16 640 | 3 | −6 667 | −7 383 | −3 186 | −1 408 | −1 574 |
| Profit before tax | −115 | −251 | −350 | −107 | −271 | −160 | −16 728 | −88 | −6 836 | −7 581 | −3 268 | −1 536 | −1 949 |
| Tax | −0 | −102 | −94 | 102 | −0 | −103 | −0 | −19 | −0 | −0 | −0 | −0 | −172 |
| Net profit | −115 | −149 | −255 | −209 | −271 | −57 | −16 728 | −69 | −6 836 | −7 581 | −3 268 | −1 536 | −1 777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 032 | 1 938 | 3 494 | 13 111 | 23 327 | 27 616 | 11 029 | 14 086 | 8 119 | 129 | 128 | 896 | 5 727 |
| Equity | −27 | 100 | 169 | 3 260 | 4 489 | 5 959 | −1 277 | 170 | −6 666 | −14 247 | −17 515 | −18 292 | −19 458 |
| Long-term debt | 0 | 0 | 25 | 9 549 | 18 711 | 21 543 | 12 261 | 13 884 | 14 793 | 14 221 | 17 499 | 19 085 | 25 007 |
| Short-term debt | 1 058 | 1 838 | 3 300 | 302 | 127 | 114 | 45 | 31 | −8 | 156 | 145 | 104 | 178 |
| Total debt | 1 058 | 1 838 | 3 325 | 9 851 | 18 838 | 21 657 | 12 307 | 13 916 | 14 785 | 14 376 | 17 644 | 19 189 | 25 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trio Holding Kristiansund As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Hedley Schalde | Chief Executive Officer | 0 companies |
| Harald Ivar Schalde | Chairman | 0 companies |