| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +11% |
| Net profit | NOK -20K | +12% |
| Total assets | NOK 592K | +21% |
| Equity | NOK -22K | -863% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 99 | 93 | 56 | 83 | 41 | 71 | 24 | 0 | 70 | 120 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 | 34 | 32 | −17 | 35 | −2 | 43 | −8 | −8 | 55 | 109 | −22 | −20 |
| Depreciation & amort. | −5 | −5 | −11 | −24 | −27 | −25 | −25 | −19 | −7 | −4 | −0 | −0 | −0 |
| EBIT | 4 | 28 | 20 | −41 | 9 | −27 | 18 | −28 | −15 | 51 | 109 | −22 | −20 |
| Net financials | 0 | 0 | −45 | 28 | −30 | −18 | −30 | −5 | 0 | 0 | −0 | −0 | 0 |
| Profit before tax | 4 | 29 | −24 | −12 | −22 | −45 | −12 | −32 | −15 | 51 | 109 | −23 | −20 |
| Tax | −1 | 8 | 6 | −5 | −0 | −0 | −0 | −0 | −0 | 3 | 23 | −0 | −0 |
| Net profit | 5 | 21 | −30 | −7 | −22 | −45 | −12 | −32 | −15 | 49 | 86 | −23 | −20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 424 | 387 | 408 | 432 | 376 | 383 | 304 | 284 | 323 | 390 | 487 | 592 |
| Equity | 27 | 47 | 18 | 11 | −11 | −56 | −68 | −100 | −115 | −66 | 20 | −2 | −22 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 377 | 364 | 397 | 443 | 432 | 451 | 404 | 398 | 389 | 369 | 490 | 614 |
| Total debt | 178 | 377 | 370 | 397 | 443 | 432 | 451 | 404 | 398 | 389 | 369 | 490 | 614 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR | Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |