| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +56% |
| Net profit | NOK -7K | +92% |
| Total assets | NOK 1,9M | +1729% |
| Equity | NOK -2M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −20 | −332 | −147 | −192 | −73 | −90 | −209 | −737 | −120 | −41 | −108 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −861 | −200 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −20 | −332 | −147 | −192 | −73 | −90 | −1 070 | −937 | −120 | −41 | −108 | −47 |
| Net financials | 0 | −4 | −302 | −44 | 101 | 270 | 27 | 77 | −412 | 20 | −2 | 0 | 40 |
| Profit before tax | 0 | −24 | −634 | −191 | −91 | 197 | −63 | −993 | −1 348 | −99 | −43 | −108 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −21 | −0 |
| Net profit | 0 | −24 | −634 | −191 | −91 | 197 | −63 | −993 | −1 348 | −99 | 13 | −86 | −7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 4 164 | 2 805 | 2 862 | 4 127 | 3 946 | 3 640 | 2 201 | 1 884 | 874 | 287 | 104 | 1 901 |
| Equity | 20 | −4 | −638 | −829 | −919 | −722 | −785 | −1 778 | −2 592 | −2 160 | −1 946 | −1 957 | −1 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 030 | 2 030 | 2 030 | 2 030 | 1 431 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4 168 | 3 442 | 3 690 | 3 016 | 2 638 | 2 395 | 1 949 | 3 044 | 3 034 | 2 233 | 2 061 | 3 865 |
| Total debt | 5 | 4 168 | 3 442 | 3 690 | 5 046 | 4 668 | 4 425 | 3 979 | 4 475 | 3 034 | 2 233 | 2 061 | 3 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Timber Hill As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Gjelsvik | Deputy Member | 0 companies |
| Leif Erichsen | Chairman | 0 companies |