| Revenue | NOK 5,2M | +40% |
| EBITDA | NOK 1,5M | +141% |
| Net profit | NOK 1,1M | +192% |
| Total assets | NOK 5,1M | +35% |
| Equity | NOK 3,7M | +41% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | 1 180 | 98 | 239 | 697 | 3 664 | 4 082 | 1 842 | 907 | 918 | 4 056 | 3 705 | 5 195 |
| Staff expenses | −319 | −1 079 | −1 | −0 | −0 | −2 758 | −2 079 | −1 260 | −879 | −523 | −1 902 | −2 585 | −3 024 |
| EBITDA | 185 | −175 | 5 | 162 | 453 | −2 | 1 196 | 227 | −157 | 265 | 1 955 | 628 | 1 513 |
| Depreciation & amort. | −0 | −0 | −13 | −15 | −16 | −19 | −20 | −20 | −64 | −95 | −85 | −135 | −201 |
| EBIT | 185 | −175 | −8 | 147 | 437 | −21 | 1 176 | 206 | −221 | 171 | 1 870 | 493 | 1 313 |
| Net financials | −0 | −0 | −1 | 0 | 0 | 33 | −20 | 12 | −25 | −33 | −16 | −19 | 50 |
| Profit before tax | 185 | −175 | −9 | 147 | 437 | 11 | 1 156 | 218 | −246 | 138 | 1 853 | 473 | 1 363 |
| Tax | 50 | −47 | −2 | 40 | 109 | 4 | 266 | 50 | −56 | 30 | 408 | 104 | 285 |
| Net profit | 135 | −128 | −7 | 107 | 327 | 8 | 889 | 168 | −190 | 108 | 1 446 | 369 | 1 077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 139 | 131 | 275 | 631 | 1 474 | 2 080 | 1 537 | 1 387 | 1 538 | 3 718 | 3 771 | 5 101 |
| Equity | 163 | 37 | 30 | 137 | 464 | 472 | 861 | 1 030 | 839 | 947 | 2 393 | 2 602 | 3 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384 | 338 | 290 | 254 | 202 |
| Short-term debt | 276 | 102 | 101 | 138 | 167 | 1 002 | 1 219 | 507 | 163 | 253 | 1 035 | 915 | 1 220 |
| Total debt | 276 | 102 | 101 | 138 | 167 | 1 002 | 1 219 | 507 | 547 | 591 | 1 325 | 1 169 | 1 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandra Neumann Torgersen | Chief Executive Officer | 0 companies |
| Knut Martin Torgersen | Deputy Member | 0 companies |