| Revenue | NOK 76K | -25% |
| EBITDA | NOK -23K | -422% |
| Net profit | NOK 305K | +545% |
| Total assets | NOK 1,1M | +40% |
| Equity | NOK 884K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 13 | 0 | 0 | 5 | 20 | 159 | 244 | 67 | 56 | 101 | 76 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −64 |
| EBITDA | −6 | −5 | −13 | −6 | −9 | 3 | 3 | 147 | 235 | 45 | 47 | 7 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −5 | −13 | −6 | −9 | 3 | 3 | 147 | 235 | 45 | 47 | 7 | −23 |
| Net financials | 0 | 69 | −22 | 76 | 0 | 0 | 0 | 0 | −0 | 342 | 1 | −74 | 328 |
| Profit before tax | −6 | 64 | −35 | 71 | −9 | 3 | 3 | 147 | 235 | 387 | 47 | −67 | 305 |
| Tax | −3 | −8 | −9 | −4 | −0 | −0 | −0 | 35 | 52 | 85 | −63 | 2 | −0 |
| Net profit | −3 | 71 | −25 | 75 | −9 | 3 | 3 | 112 | 183 | 302 | 110 | −69 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 755 | 768 | 769 | 748 | 754 | 749 | 930 | 1 268 | 1 189 | 1 097 | 796 | 1 113 |
| Equity | 22 | 93 | 68 | 143 | 134 | 137 | 140 | 253 | 436 | 738 | 847 | 779 | 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 614 | 617 | 597 | 627 | 592 | 347 | 207 | 0 | 0 |
| Short-term debt | 348 | 662 | 701 | 627 | 1 | 0 | 12 | 50 | 240 | 104 | 43 | 18 | 230 |
| Total debt | 348 | 662 | 701 | 627 | 614 | 617 | 609 | 677 | 832 | 451 | 250 | 18 | 230 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Francis Billy Rath | Chairman | 0 companies |