| Revenue | NOK 7,6M | +91% |
| EBITDA | NOK -262K | -145% |
| Net profit | NOK -353K | -153% |
| Total assets | NOK 15,3M | -71% |
| Equity | NOK 485K | -42% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 225 | 1 919 | 904 | 3 950 | 7 563 |
| Staff expenses | −2 046 | −1 157 | −483 | −722 | −4 539 |
| EBITDA | 4 277 | −4 451 | −2 872 | 586 | −262 |
| Depreciation & amort. | −973 | −0 | −0 | −0 | −0 |
| EBIT | 3 304 | −4 451 | −2 872 | 586 | −262 |
| Net financials | −5 | −58 | −108 | 77 | −90 |
| Profit before tax | 3 298 | −4 508 | −2 980 | 663 | −353 |
| Tax | 99 | −0 | −0 | −0 | −0 |
| Net profit | 3 200 | −4 508 | −2 980 | 663 | −353 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 537 | 26 502 | 38 023 | 52 370 | 15 282 |
| Equity | 7 663 | 3 155 | 175 | 837 | 485 |
| Long-term debt | 9 674 | 21 697 | 35 972 | 9 623 | 11 020 |
| Short-term debt | 1 200 | 1 649 | 1 877 | 41 910 | 3 778 |
| Total debt | 10 874 | 23 347 | 37 849 | 51 533 | 14 798 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.35% | 13.35% | 2024 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 7.75% | 7.75% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 3.36% | 3.36% | 2024 | |
| Individual | 2.24% | 2.24% | 2024 | |
| Individual | 2.24% | 2.24% | 2022 | |
| Individual | 1.12% | 1.12% | 2024 | |
| Individual | 1.12% | 1.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Ragnar Tørnquist | Chairman | 0 companies |