| Revenue | NOK 22M | +55% |
| EBITDA | NOK 20,9M | +58% |
| Net profit | NOK 156K | +70% |
| Total assets | NOK 28,5M | +44% |
| Equity | NOK 654K | +31% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 260 | 20 956 | 21 346 | 15 349 | 12 529 | 7 292 | 8 956 | 12 277 | 14 162 | 21 976 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 345 | 19 830 | 19 566 | 13 760 | 10 886 | 5 733 | 7 119 | 7 973 | 13 208 | 20 868 |
| Depreciation & amort. | −672 | −2 620 | −2 132 | −2 132 | −1 822 | −1 405 | −1 405 | −1 335 | −850 | −850 |
| EBIT | −327 | 17 210 | 17 434 | 11 627 | 9 064 | 4 329 | 5 714 | 6 638 | 12 358 | 20 018 |
| Net financials | 309 | −17 132 | −17 336 | −11 526 | −8 976 | −4 288 | −5 659 | −6 581 | −12 239 | −19 818 |
| Profit before tax | −18 | 78 | 98 | 101 | 89 | 41 | 55 | 57 | 118 | 200 |
| Tax | −0 | 13 | 24 | 23 | 18 | 7 | 13 | 14 | −0 | −0 |
| Net profit | −18 | 65 | 75 | 78 | 71 | 34 | 42 | 43 | 92 | 156 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 297 | 64 498 | 61 421 | 59 348 | 42 574 | 40 745 | 37 164 | 22 894 | 19 803 | 28 526 |
| Equity | 5 | 64 | 139 | 217 | 288 | 322 | 364 | 407 | 499 | 654 |
| Long-term debt | 82 548 | 62 793 | 40 379 | 27 789 | 2 268 | 66 | 62 | 64 | 56 | 49 |
| Short-term debt | 2 744 | 1 641 | 20 903 | 31 341 | 40 019 | 40 356 | 36 737 | 22 423 | 19 249 | 27 823 |
| Total debt | 85 292 | 64 434 | 61 282 | 59 131 | 42 287 | 40 423 | 36 800 | 22 487 | 19 305 | 27 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATLANTICA AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Jens Alers | Board of Directors | 0 companies |
| Johan Lønnmark Werner | Chairman | 0 companies |