| Revenue | NOK 2,9M | -4% |
| EBITDA | NOK -70K | -120% |
| Net profit | NOK -169K | -179% |
| Total assets | NOK 1,4M | -18% |
| Equity | NOK 776K | -18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 2 963 | 1 011 | 1 321 | 1 462 | 828 | 883 | 1 363 | 1 399 | 1 814 | 2 756 | 2 968 | 2 852 |
| Staff expenses | −209 | −1 211 | −370 | −176 | −363 | −346 | −64 | −617 | −327 | −672 | −928 | −1 014 | −1 258 |
| EBITDA | 207 | 317 | −281 | 374 | 240 | −338 | 461 | 318 | 397 | 133 | 578 | 355 | −69 |
| Depreciation & amort. | −54 | −69 | −73 | −104 | −127 | −86 | −138 | −146 | −156 | −72 | −58 | −59 | −72 |
| EBIT | 153 | 248 | −354 | 270 | 113 | −424 | 322 | 172 | 241 | 61 | 520 | 296 | −141 |
| Net financials | −5 | −14 | −5 | −0 | −10 | −16 | −3 | −3 | −5 | −26 | −30 | −23 | −27 |
| Profit before tax | 148 | 234 | −359 | 270 | 103 | −441 | 319 | 169 | 236 | 35 | 490 | 273 | −169 |
| Tax | 41 | 66 | −0 | −0 | 3 | −2 | −0 | 13 | 62 | 7 | 112 | 59 | −0 |
| Net profit | 107 | 168 | −359 | 270 | 100 | −439 | 319 | 156 | 174 | 28 | 378 | 214 | −169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 1 194 | 519 | 715 | 793 | 549 | 1 198 | 1 019 | 922 | 836 | 1 389 | 1 734 | 1 430 |
| Equity | 137 | 305 | −54 | 215 | 315 | −123 | 195 | 351 | 325 | 353 | 731 | 945 | 776 |
| Long-term debt | 595 | 413 | 252 | 196 | 300 | 204 | 839 | 2 | 0 | 255 | 201 | 144 | 84 |
| Short-term debt | 267 | 477 | 321 | 303 | 177 | 469 | 163 | 666 | 596 | 228 | 457 | 644 | 569 |
| Total debt | 862 | 889 | 573 | 499 | 478 | 672 | 1 002 | 668 | 596 | 483 | 657 | 788 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Johansen | Chief Executive Officer | 0 companies |
| Per Gunnar Blomsøy Johansen | Deputy Member | 0 companies |
| Jan Roverudseter | Board of Directors | 0 companies |