| Revenue | NOK 17M | +18% |
| EBITDA | NOK 2,7M | +258% |
| Net profit | NOK 926K | +239% |
| Total assets | NOK 12,8M | -13% |
| Equity | NOK 4,6M | +25% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 941 | 4 437 | 7 327 | 9 122 | 15 978 | 18 902 | 18 489 | 14 064 | 13 500 | 9 798 | 18 102 | 14 391 | 16 990 |
| Staff expenses | −306 | −1 832 | −2 445 | −3 156 | −5 193 | −8 092 | −9 031 | −6 990 | −5 872 | −5 268 | −6 087 | −6 260 | −7 733 |
| EBITDA | 286 | 352 | 1 431 | 1 703 | 3 222 | 2 990 | −224 | −2 792 | 133 | −1 895 | 3 073 | 747 | 2 676 |
| Depreciation & amort. | −62 | −650 | −836 | −969 | −1 006 | −1 011 | −1 046 | −954 | −729 | −694 | −765 | −916 | −1 187 |
| EBIT | 223 | −298 | 595 | 735 | 2 216 | 1 979 | −1 270 | −3 746 | −596 | −2 589 | 2 309 | −169 | 1 488 |
| Net financials | −7 | −173 | −441 | −577 | −559 | −497 | −556 | −674 | −718 | −463 | −368 | −497 | −563 |
| Profit before tax | 216 | −470 | 154 | 158 | 1 657 | 1 482 | −1 826 | −4 420 | −1 314 | −3 052 | 1 941 | −667 | 926 |
| Tax | 56 | −128 | 42 | 44 | 405 | 339 | −425 | −187 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 160 | −342 | 112 | 114 | 1 252 | 1 143 | −1 400 | −4 233 | −1 314 | −3 052 | 1 941 | −667 | 926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 184 | 9 020 | 8 815 | 11 402 | 14 369 | 15 406 | 16 530 | 14 666 | 10 558 | 11 340 | 12 187 | 14 739 | 12 763 |
| Equity | 175 | −167 | 215 | 329 | 1 582 | 2 725 | 1 324 | −2 909 | −1 223 | 2 413 | 4 354 | 3 687 | 4 613 |
| Long-term debt | 411 | 8 493 | 7 935 | 9 818 | 10 135 | 9 186 | 12 106 | 11 477 | 8 400 | 6 926 | 5 510 | 5 839 | 5 036 |
| Short-term debt | 3 598 | 694 | 665 | 1 255 | 2 652 | 3 496 | 3 100 | 6 098 | 3 381 | 2 000 | 2 323 | 5 213 | 3 114 |
| Total debt | 4 009 | 9 187 | 8 600 | 11 072 | 12 787 | 12 682 | 15 206 | 17 575 | 11 781 | 8 927 | 7 833 | 11 052 | 8 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Åk Invest As | Company | 67.1% | 67.1% | 2022 |
Neptun Marine Consulting As | Company | 32.9% | 32.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Myrseth Olsen | Chief Executive Officer | 0 companies |
| Bjørn Eirik Mjåtveit | Chairman | 0 companies |
| Åge Kismul | Board of Directors | 0 companies |
| Ståle Wiborg | Board of Directors | 0 companies |
| Glenn-Roar Sanden Stenfeldt | Board of Directors | 0 companies |
| Robert Sørheim Olsen | Chairman | 0 companies |