| Revenue | NOK 31,3M | +13% |
| EBITDA | NOK 724K | -40% |
| Net profit | NOK 551K | -34% |
| Total assets | NOK 11,1M | +29% |
| Equity | NOK 876K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 052 | 23 545 | 22 506 | 21 708 | 25 521 | 25 615 | 27 724 | 30 550 | 24 061 | 19 750 | 20 894 | 27 667 | 31 298 |
| Staff expenses | −19 148 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 761 | 13 234 | 8 483 | 5 930 | 4 941 | 3 744 | 2 209 | 798 | −232 | 767 | 606 | 1 207 | 724 |
| Depreciation & amort. | −8 866 | −6 774 | −5 701 | −5 093 | −3 478 | −2 360 | −1 035 | −760 | −267 | −218 | −211 | −298 | −208 |
| EBIT | 24 894 | 6 459 | 2 782 | 837 | 1 463 | 1 384 | 1 174 | 38 | −500 | 549 | 394 | 909 | 516 |
| Net financials | −11 787 | −2 867 | −2 824 | −1 975 | −1 233 | −816 | −439 | −220 | 173 | 187 | 148 | 164 | 191 |
| Profit before tax | 13 107 | 3 592 | −42 | −1 138 | 231 | 567 | 734 | −183 | −326 | 736 | 543 | 1 073 | 707 |
| Tax | 5 101 | 759 | −11 | −778 | −150 | −28 | 39 | −40 | −72 | 162 | 119 | 236 | 157 |
| Net profit | 8 006 | 2 834 | −30 | −360 | 381 | 595 | 695 | −142 | −255 | 574 | 423 | 837 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 443 | 146 948 | 104 975 | 53 456 | 41 320 | 45 577 | 23 410 | 14 638 | 9 757 | 11 826 | 21 299 | 8 557 | 11 062 |
| Equity | 13 151 | 3 231 | 3 200 | 2 840 | 2 991 | 3 830 | 4 526 | 2 385 | 1 271 | 876 | 884 | 876 | 876 |
| Long-term debt | 130 172 | 129 557 | 101 032 | 50 003 | 34 988 | 35 730 | 7 894 | 4 917 | 2 433 | 1 421 | 1 198 | 1 020 | 848 |
| Short-term debt | 33 120 | 14 161 | 744 | 613 | 3 341 | 6 017 | 10 991 | 7 336 | 6 053 | 9 529 | 19 217 | 6 662 | 9 339 |
| Total debt | 163 292 | 143 718 | 101 775 | 50 616 | 38 329 | 41 746 | 18 885 | 12 253 | 8 486 | 10 951 | 20 415 | 7 682 | 10 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slatlem Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Ellen Bergdal Slatlem | Deputy Member | 0 companies |
| Lars Erik Grødal | Chairman | 0 companies |
| Jan Arve Korsfur | Board of Directors | 0 companies |
| Sindre Stavnesli | Board of Directors | 0 companies |
| Idar Slatlem | Chairman | 0 companies |
| Eirik Heggeset Tranø | Board of Directors | 0 companies |
| Leif Jostein Borgestrand | Board of Directors | 0 companies |
| Anton Slatlem | Board of Directors | 0 companies |