| Revenue | NOK 27,6M | -40% |
| EBITDA | NOK -1,3M | -447% |
| Net profit | NOK -1,2M | -1349% |
| Total assets | NOK 16,6M | +3% |
| Equity | NOK 5,4M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 454 | 16 994 | 35 984 | 44 164 | 49 290 | 42 341 | 37 656 | 30 837 | 35 492 | 45 917 | 27 614 |
| Staff expenses | −0 | −0 | −256 | −1 127 | −1 324 | −1 226 | −1 487 | −1 247 | −1 082 | −1 044 | −1 247 | −1 329 | −1 351 |
| EBITDA | −41 | −29 | −579 | −1 813 | −795 | 1 009 | 1 104 | 1 582 | 1 895 | 1 248 | 2 226 | −232 | −1 270 |
| Depreciation & amort. | −0 | −0 | −3 | −39 | −31 | −25 | −29 | −81 | −79 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −29 | −583 | −1 853 | −826 | 984 | 1 075 | 1 501 | 1 817 | 1 248 | 2 226 | −232 | −1 270 |
| Net financials | −24 | 139 | 81 | −304 | −754 | −44 | −51 | 88 | 329 | −186 | 43 | 136 | 54 |
| Profit before tax | −65 | 110 | −502 | −2 157 | −1 580 | 940 | 1 023 | 1 589 | 2 146 | 1 063 | 2 269 | −96 | −1 216 |
| Tax | −0 | 13 | 15 | −15 | −0 | −0 | −0 | 41 | 479 | 240 | 506 | −12 | −2 |
| Net profit | −65 | 98 | −517 | −2 141 | −1 580 | 940 | 1 023 | 1 548 | 1 667 | 823 | 1 763 | −84 | −1 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 351 | 6 223 | 11 420 | 10 684 | 12 448 | 14 679 | 17 383 | 12 872 | 16 291 | 16 225 | 19 297 | 16 039 | 16 576 |
| Equity | 2 895 | 4 473 | 5 637 | 3 496 | 1 915 | 2 855 | 3 879 | 5 427 | 5 594 | 6 417 | 6 680 | 6 596 | 5 383 |
| Long-term debt | 1 468 | 1 677 | 4 908 | 3 524 | 2 952 | 2 381 | 1 810 | 1 254 | 9 | 2 268 | 1 764 | 1 252 | 2 000 |
| Short-term debt | −12 | 74 | 875 | 3 665 | 7 581 | 9 442 | 11 695 | 6 191 | 10 688 | 7 540 | 10 852 | 8 191 | 9 193 |
| Total debt | 1 456 | 1 750 | 5 783 | 7 189 | 10 533 | 11 823 | 13 505 | 7 445 | 10 697 | 9 808 | 12 617 | 9 443 | 11 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thed Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Ødegård | Chief Executive Officer | 0 companies |
| Thor Finsberg | Chairman | 0 companies |
| Trond Ragnar Severinsen | Board of Directors | 0 companies |