| Revenue | NOK 41,1M | +45% |
| EBITDA | NOK 983K | -55% |
| Net profit | NOK -5,8M | -1132% |
| Total assets | NOK 59M | -28% |
| Equity | NOK 5,7M | -64% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 894 | 49 744 | 23 914 | 28 403 | 41 119 |
| Staff expenses | −2 731 | −2 971 | −2 579 | −498 | −439 |
| EBITDA | 5 901 | 3 317 | −512 | 2 194 | 983 |
| Depreciation & amort. | −80 | −91 | −160 | −216 | −186 |
| EBIT | 5 821 | 3 226 | −672 | 1 977 | 796 |
| Net financials | −512 | −1 002 | 1 076 | −1 310 | −6 312 |
| Profit before tax | 5 309 | 2 224 | 404 | 668 | −5 516 |
| Tax | 1 171 | 543 | 566 | 103 | 316 |
| Net profit | 4 138 | 1 681 | −161 | 565 | −5 832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 543 | 54 101 | 72 550 | 81 604 | 58 972 |
| Equity | 15 030 | 16 711 | 16 549 | 15 715 | 5 682 |
| Long-term debt | 20 671 | 21 848 | 32 737 | 42 629 | 36 108 |
| Short-term debt | 7 842 | 15 542 | 23 264 | 23 260 | 17 182 |
| Total debt | 28 513 | 37 390 | 56 000 | 65 890 | 53 289 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Rusten Flesjå | Deputy Member | 0 companies |
| Bjørn Gunnar Sårheim Herfjord | Chairman | 0 companies |
| Kristian Emblem Flesjå | Chairman | 0 companies |