| Revenue | NOK 14,5M | +41% |
| EBITDA | NOK 9,2M | +70% |
| Net profit | NOK 946K | +766% |
| Total assets | NOK 130,3M | +5% |
| Equity | NOK 15,2M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 300 | 556 | 2 447 | 3 758 | 3 557 | 3 808 | 4 113 | 7 619 | 8 072 | 9 248 | 10 316 | 14 527 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −434 | −960 | −838 | −855 |
| EBITDA | 27 | 226 | 341 | 1 790 | 3 106 | 2 822 | 3 277 | 3 571 | 6 324 | 6 025 | 5 399 | 5 418 | 9 190 |
| Depreciation & amort. | −0 | −0 | −32 | −543 | −842 | −843 | −911 | −1 001 | −1 437 | −1 897 | −1 963 | −2 005 | −2 896 |
| EBIT | 27 | 226 | 309 | 1 248 | 2 264 | 1 978 | 2 366 | 2 570 | 4 887 | 4 128 | 3 436 | 3 413 | 6 294 |
| Net financials | −16 | −100 | −301 | −998 | −934 | −903 | −949 | −1 159 | −2 144 | −2 027 | −1 981 | −3 273 | −5 082 |
| Profit before tax | 11 | 126 | 8 | 250 | 1 330 | 1 075 | 1 417 | 1 411 | 2 743 | 2 101 | 1 455 | 140 | 1 213 |
| Tax | 0 | 35 | 2 | 61 | 316 | 229 | 290 | 310 | 603 | 494 | 320 | 31 | 267 |
| Net profit | 11 | 91 | 5 | 189 | 1 015 | 846 | 1 127 | 1 101 | 2 139 | 1 607 | 1 135 | 109 | 946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 051 | 10 599 | 39 085 | 39 435 | 38 856 | 40 001 | 45 056 | 79 482 | 71 503 | 79 527 | 87 815 | 123 701 | 130 346 |
| Equity | 1 511 | 1 511 | 1 631 | 1 820 | 1 557 | 2 157 | 3 423 | 13 918 | 13 544 | 13 288 | 13 481 | 13 991 | 15 248 |
| Long-term debt | 1 500 | 1 500 | 34 326 | 34 387 | 34 817 | 36 424 | 35 056 | 63 467 | 54 317 | 59 023 | 65 235 | 99 041 | 105 735 |
| Short-term debt | 40 | 7 589 | 3 128 | 3 228 | 2 482 | 1 420 | 6 577 | 2 098 | 3 642 | 7 215 | 9 099 | 10 669 | 9 363 |
| Total debt | 1 540 | 9 089 | 37 454 | 37 615 | 37 299 | 37 844 | 41 633 | 65 565 | 57 958 | 66 238 | 74 334 | 109 710 | 115 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindal Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lindal | Chief Executive Officer | 0 companies |
| Morten Lindvik | Chairman | 0 companies |