| Revenue | NOK 85,4M | -65% |
| EBITDA | NOK 15,2M | -61% |
| Net profit | NOK 7,3M | -75% |
| Total assets | NOK 117,3M | -33% |
| Equity | NOK 13,5M | +5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 301 | 436 796 | 246 749 | 85 396 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −41 | −46 | −65 | −194 | −77 | −635 | 13 432 | 71 152 | 38 554 | 15 216 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −41 | −46 | −65 | −194 | −77 | −635 | 13 432 | 71 152 | 38 554 | 15 216 |
| Net financials | −50 | −3 | −111 | −85 | −88 | 1 | −11 | −2 956 | −2 660 | −403 | −5 845 |
| Profit before tax | −88 | −44 | −157 | −150 | −282 | −76 | −646 | 10 476 | 68 492 | 38 152 | 9 371 |
| Tax | −24 | −8 | 53 | −0 | −197 | −17 | −142 | 2 305 | 15 068 | 8 393 | 2 063 |
| Net profit | −64 | −37 | −210 | −150 | −86 | −59 | −504 | 8 172 | 53 424 | 29 758 | 7 308 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 736 | 5 993 | 10 369 | 13 685 | 47 585 | 62 856 | 89 942 | 366 811 | 498 217 | 174 769 | 117 272 |
| Equity | −4 | −41 | −251 | −401 | 1 098 | 4 517 | 12 224 | 34 992 | 88 865 | 12 831 | 13 519 |
| Long-term debt | 5 077 | 6 006 | 10 112 | 13 678 | 46 486 | 45 937 | 51 823 | 71 220 | 43 235 | 3 586 | 94 031 |
| Short-term debt | 663 | 28 | 508 | 408 | 0 | 12 403 | 25 895 | 260 599 | 366 117 | 158 352 | 9 722 |
| Total debt | 5 740 | 6 034 | 10 620 | 14 086 | 46 486 | 58 340 | 77 718 | 331 819 | 409 352 | 161 938 | 103 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakke Leiligheter As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Danielsen | Chief Executive Officer | 0 companies |
| Arild Finstad | Chief Executive Officer | 0 companies |
| Morthen Roar Bakke | Chairman | 0 companies |