| Revenue | NOK 17,5M | +9% |
| EBITDA | NOK 3,3M | +5% |
| Net profit | NOK 2,7M | +6% |
| Total assets | NOK 9,6M | +26% |
| Equity | NOK 3M | +29% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 372 | 13 793 | 16 477 | 16 042 | 17 522 |
| Staff expenses | −3 362 | −3 386 | −3 336 | −2 874 | −3 330 |
| EBITDA | 1 467 | 1 778 | 3 402 | 3 095 | 3 262 |
| Depreciation & amort. | −188 | −188 | −70 | −0 | −2 |
| EBIT | 1 279 | 1 590 | 3 331 | 3 095 | 3 259 |
| Net financials | 12 | 11 | 13 | 125 | 164 |
| Profit before tax | 1 291 | 1 601 | 3 345 | 3 219 | 3 423 |
| Tax | 285 | 352 | 736 | 709 | 753 |
| Net profit | 1 006 | 1 249 | 2 609 | 2 510 | 2 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 551 | 9 415 | 10 217 | 7 646 | 9 650 |
| Equity | 5 940 | 5 189 | 3 098 | 2 307 | 2 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 274 |
| Short-term debt | 1 611 | 4 226 | 7 120 | 5 339 | 4 399 |
| Total debt | 1 611 | 4 226 | 7 120 | 5 339 | 6 672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RR Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Rolstad | Chief Executive Officer | 0 companies |
| Morten Solbakken | Chief Executive Officer | 0 companies |
| Egil Rolstad | Chairman | 0 companies |