| Revenue | NOK 36K | +391% |
| EBITDA | NOK -18K | +89% |
| Net profit | NOK -21K | +84% |
| Total assets | NOK 3,4M | -29% |
| Equity | NOK 3,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 968 | 5 272 | 4 902 | 4 514 | 4 427 | 3 960 | 1 735 | 257 | 7 | 36 |
| Staff expenses | −2 457 | −2 771 | −2 656 | −2 628 | −2 006 | −1 836 | −1 028 | −91 | −62 | −58 |
| EBITDA | 133 | −843 | −182 | −11 | −39 | −596 | −474 | −223 | −169 | −18 |
| Depreciation & amort. | −116 | −120 | −81 | −59 | −12 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 17 | −963 | −263 | −70 | −51 | −602 | −474 | −223 | −169 | −18 |
| Net financials | −252 | −233 | −192 | −215 | −279 | −144 | −87 | −17 | 3 | −0 |
| Profit before tax | −235 | −1 196 | −455 | −285 | −330 | −746 | −560 | −239 | −166 | −18 |
| Tax | −0 | −0 | −0 | −0 | −0 | −84 | −662 | 112 | −36 | 3 |
| Net profit | −235 | −1 196 | −455 | −285 | −330 | −662 | 102 | −351 | −129 | −21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 516 | 2 693 | 2 928 | 2 783 | 2 747 | 2 424 | 4 242 | 4 437 | 4 796 | 3 382 |
| Equity | 250 | −511 | −966 | −844 | 1 550 | 1 168 | 3 580 | 3 418 | 3 289 | 3 268 |
| Long-term debt | 918 | 624 | 624 | 1 357 | 0 | 217 | 352 | 787 | 1 297 | 0 |
| Short-term debt | 2 349 | 2 580 | 3 270 | 2 270 | 1 197 | 1 040 | 309 | 231 | 210 | 115 |
| Total debt | 3 267 | 3 204 | 3 895 | 3 627 | 1 197 | 1 256 | 662 | 1 018 | 1 507 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torild Kjøren | Deputy Member | 0 companies |
| Thor Johnny Rådal | Chairman | 0 companies |