| Revenue | NOK 12M | +11% |
| EBITDA | NOK 1,2M | -35% |
| Net profit | NOK 981K | +12% |
| Total assets | NOK 10,5M | +21% |
| Equity | NOK 5,8M | +20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 643 | 3 237 | 3 877 | 4 636 | 6 280 | 6 817 | 7 439 | 8 347 | 10 017 | 9 992 | 10 795 | 12 008 |
| Staff expenses | −0 | −0 | −0 | −0 | −698 | −1 721 | −834 | −1 055 | −1 179 | −1 716 | −1 577 | −2 084 | −2 113 |
| EBITDA | 0 | 420 | 448 | 634 | 315 | 709 | 511 | 801 | 1 636 | 1 203 | 1 503 | 1 802 | 1 176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −652 | −595 |
| EBIT | 0 | 420 | 448 | 634 | 315 | 709 | 511 | 801 | 1 636 | 1 203 | 1 503 | 1 150 | 581 |
| Net financials | 0 | 38 | 90 | 32 | 11 | 11 | 4 | 11 | 11 | 17 | −1 | 65 | 598 |
| Profit before tax | 0 | 458 | 538 | 666 | 326 | 719 | 516 | 811 | 1 647 | 1 219 | 1 502 | 1 216 | 1 179 |
| Tax | 0 | 128 | 145 | 175 | 82 | 173 | 120 | 180 | 364 | 270 | 330 | 337 | 198 |
| Net profit | 0 | 330 | 393 | 491 | 245 | 546 | 395 | 631 | 1 283 | 949 | 1 171 | 879 | 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 4 423 | 5 394 | 5 233 | 3 533 | 5 440 | 4 586 | 4 967 | 4 091 | 7 792 | 9 022 | 8 696 | 10 486 |
| Equity | 500 | 830 | 1 222 | 1 713 | 1 953 | 2 499 | 2 894 | 3 526 | 1 808 | 2 757 | 3 929 | 4 807 | 5 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 450 | 0 | 0 |
| Short-term debt | 8 | 3 593 | 4 171 | 3 519 | 1 580 | 2 940 | 1 692 | 1 442 | 2 282 | 5 035 | 3 643 | 3 889 | 4 698 |
| Total debt | 8 | 3 593 | 4 171 | 3 519 | 1 580 | 2 940 | 1 692 | 1 442 | 2 282 | 5 035 | 5 093 | 3 889 | 4 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pecto Holding As | Company | 50.0% | 50.0% | 2022 |
European Loyalty Systems As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Ellingsen | Chief Executive Officer | 0 companies |
| Terje Andresen | Chairman | 0 companies |