| Revenue | NOK 29,8M | +15% |
| EBITDA | NOK 1,5M | +152% |
| Net profit | NOK -1,9M | +71% |
| Total assets | NOK 38,1M | -13% |
| Equity | NOK 9,9M | +458% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 377 | 8 351 | 6 024 | 12 598 | 21 129 | 30 630 | 39 640 | 32 812 | 29 976 | 25 991 | 29 806 |
| Staff expenses | −871 | −1 013 | −1 163 | −3 748 | −4 748 | −5 534 | −6 400 | −6 136 | −5 720 | −5 916 | −4 481 |
| EBITDA | 591 | 826 | −270 | −976 | 1 270 | 5 199 | 12 802 | 1 732 | −657 | −2 840 | 1 469 |
| Depreciation & amort. | −315 | −380 | −425 | −1 853 | −1 793 | −1 924 | −2 261 | −2 697 | −3 476 | −1 982 | −2 447 |
| EBIT | 276 | 446 | −694 | −2 829 | −524 | 3 275 | 10 541 | −964 | −4 134 | −4 822 | −978 |
| Net financials | −132 | −88 | −378 | −1 445 | −1 717 | −1 394 | −1 027 | −902 | −2 487 | −1 709 | −881 |
| Profit before tax | 143 | 359 | −1 073 | −4 274 | −2 241 | 1 881 | 9 514 | −1 867 | −6 621 | −6 531 | −1 858 |
| Tax | 39 | 84 | −261 | −974 | −437 | 420 | 2 099 | −407 | −1 236 | −193 | −0 |
| Net profit | 104 | 275 | −812 | −3 300 | −1 804 | 1 461 | 7 415 | −1 460 | −5 385 | −6 338 | −1 858 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 898 | 5 746 | 34 529 | 38 114 | 51 403 | 40 691 | 39 092 | 44 546 | 46 626 | 43 573 | 38 095 |
| Equity | 652 | 926 | 115 | −3 185 | 10 334 | 11 795 | 14 960 | 13 501 | 8 115 | 1 778 | 9 919 |
| Long-term debt | 2 361 | 1 301 | 15 361 | 13 318 | 12 453 | 10 780 | 9 354 | 14 699 | 10 101 | 9 588 | 8 604 |
| Short-term debt | 1 885 | 3 518 | 19 053 | 27 981 | 28 615 | 18 116 | 14 778 | 16 346 | 28 409 | 32 207 | 19 571 |
| Total debt | 4 246 | 4 819 | 34 414 | 41 299 | 41 069 | 28 896 | 24 132 | 31 045 | 38 510 | 41 795 | 28 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obt Invest As | Company | 87.5% | 87.5% | 2024 |
Epic Drinks As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geoffrey Raymond Lourens Jansen Van Vuuren | Chief Executive Officer | 0 companies |
| Tom Erik Andreassen | Board of Directors | 0 companies |
| Børre Jensen | Chairman | 0 companies |
| Ole Johan Tollefsen | Board of Directors | 0 companies |