| Revenue | NOK 16,3M | -13% |
| EBITDA | NOK 9,7M | -27% |
| Net profit | NOK -9,5M | -33% |
| Total assets | NOK 220,1M | -2% |
| Equity | NOK -29,1M | -49% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 859 | 15 617 | 15 589 | 17 083 | 17 962 | 18 714 | 16 287 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −399 | −3 871 | −1 606 | 0 | −131 | −83 | 11 527 | 12 361 | 12 473 | 12 600 | 13 876 | 13 175 | 9 667 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 466 | −9 840 | −9 840 | −9 860 | −9 887 | −9 902 | −10 119 |
| EBIT | −6 | −399 | −3 871 | −1 606 | 0 | −131 | −83 | 5 061 | 2 521 | 2 633 | 2 740 | 3 988 | 3 273 | −452 |
| Net financials | 0 | −4 | −158 | −218 | −157 | 0 | 0 | −4 619 | −6 766 | −5 145 | −6 290 | −10 840 | −12 457 | −11 752 |
| Profit before tax | −6 | −402 | −4 030 | −1 824 | −157 | −131 | −83 | 442 | −4 245 | −2 513 | −3 550 | −6 852 | −9 184 | −12 204 |
| Tax | −2 | −109 | −1 088 | −367 | 25 | 34 | −48 | 499 | −911 | −553 | −781 | −1 507 | −2 020 | −2 685 |
| Net profit | −4 | −294 | −2 942 | −1 457 | −182 | −165 | −34 | −58 | −3 333 | −1 960 | −2 769 | −5 345 | −7 164 | −9 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 1 492 | 6 072 | 4 836 | 4 865 | 43 091 | 180 983 | 246 348 | 240 786 | 232 497 | 233 545 | 219 425 | 223 654 | 220 076 |
| Equity | 26 | −268 | 30 | 486 | 304 | 139 | 159 | 1 017 | −2 316 | −4 276 | −7 045 | −12 389 | −19 553 | −29 072 |
| Long-term debt | 0 | 1 221 | 6 034 | 4 350 | 4 475 | 35 105 | 176 348 | 242 912 | 240 299 | 234 781 | 231 681 | 218 000 | 227 000 | 0 |
| Short-term debt | 5 | 539 | 8 | 0 | 85 | 7 847 | 4 476 | 2 419 | 2 804 | 1 991 | 8 909 | 13 814 | 16 207 | 15 557 |
| Total debt | 5 | 1 759 | 6 042 | 4 350 | 4 561 | 42 952 | 180 824 | 245 331 | 243 102 | 236 772 | 240 590 | 231 814 | 243 207 | 249 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Valle E Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Wogsted | Contact Person | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Torgeir Røstberg | Board of Directors | 0 companies |
| Marius Alfredsen | Board of Directors | 0 companies |