| Revenue | NOK 2M | +30% |
| EBITDA | NOK 695K | +144% |
| Net profit | NOK 538K | +143% |
| Total assets | NOK 346K | +289% |
| Equity | NOK 45K | -39% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 0 | 633 | 349 | 339 | 112 | 111 | 770 | 574 | 1 286 | 1 512 | 1 959 |
| Staff expenses | −0 | 3 | −429 | −256 | −158 | −510 | −41 | −0 | −0 | −0 | −317 | −300 |
| EBITDA | −1 | −27 | 7 | −194 | −60 | −1 075 | 46 | 555 | 555 | 869 | 285 | 695 |
| Depreciation & amort. | −6 | −6 | −6 | −17 | −17 | −0 | −5 | −411 | −411 | −411 | −0 | −0 |
| EBIT | −7 | −33 | 2 | −212 | −77 | −1 075 | 40 | 144 | 144 | 458 | 285 | 695 |
| Net financials | 0 | 0 | 0 | −3 | −0 | −0 | −55 | −4 | 0 | −1 | −1 | −5 |
| Profit before tax | −7 | −32 | 2 | −215 | −77 | −1 076 | −15 | 140 | 144 | 458 | 284 | 690 |
| Tax | −0 | −11 | 1 | 9 | −76 | 76 | −0 | −0 | −0 | −0 | 63 | 152 |
| Net profit | −7 | −22 | 0 | −224 | −1 | −1 152 | −15 | 140 | 144 | 458 | 222 | 538 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 372 | 427 | 241 | 2 500 | 1 452 | 1 247 | 912 | 422 | 566 | 89 | 346 |
| Equity | 23 | 2 | 2 | −222 | −224 | 25 | 10 | 150 | 294 | 452 | 74 | 45 |
| Long-term debt | −10 | 0 | 200 | 200 | 800 | 1 102 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 371 | 225 | 263 | 1 923 | 325 | 1 237 | 761 | 128 | 114 | 15 | 301 |
| Total debt | 46 | 371 | 425 | 463 | 2 723 | 1 427 | 1 237 | 761 | 128 | 114 | 15 | 301 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Bjerga | Chairman | 0 companies |