| Revenue | NOK 1M | +23% |
| EBITDA | NOK 463K | +4% |
| Net profit | NOK 328K | +0% |
| Total assets | NOK 2M | +111% |
| Equity | NOK 1,3M | +71% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 587 | 937 | 917 | 1 441 | 1 251 | 1 249 | 1 606 | 567 | 1 037 | 1 488 | 823 | 1 010 |
| Staff expenses | −760 | −785 | −681 | −788 | −395 | −582 | −458 | −93 | −133 | −139 | −0 | −16 |
| EBITDA | 562 | −114 | −138 | 203 | −12 | 97 | 811 | 36 | 606 | 920 | 446 | 463 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −13 | −16 | −17 | −17 | −10 |
| EBIT | 562 | −114 | −138 | 203 | −13 | 91 | 806 | 23 | 590 | 903 | 429 | 453 |
| Net financials | −0 | −6 | −3 | −0 | −7 | −0 | −0 | −4 | 50 | −1 | −1 | −1 |
| Profit before tax | 562 | −120 | −141 | 203 | −20 | 91 | 806 | 19 | 640 | 902 | 428 | 452 |
| Tax | 164 | −0 | −0 | −0 | 15 | 30 | 184 | 11 | 142 | 201 | 101 | 124 |
| Net profit | 397 | −120 | −141 | 203 | −35 | 60 | 622 | 7 | 498 | 701 | 327 | 328 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 524 | 149 | 565 | 184 | 337 | 1 151 | 782 | 1 245 | 1 314 | 929 | 1 956 |
| Equity | 197 | 77 | −64 | 138 | 103 | 164 | 686 | 693 | 991 | 1 042 | 769 | 1 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 603 | 447 | 213 | 427 | 81 | 174 | 466 | 89 | 254 | 272 | 160 | 636 |
| Total debt | 603 | 447 | 213 | 427 | 81 | 174 | 466 | 89 | 254 | 272 | 160 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Ullbæk Bundgaard-Jørgensen Selvig | Chief Executive Officer | 0 companies |
| Thomas Gullestad | Deputy Member | 0 companies |
| Esben Bundgaard-Jørgensen Selvig | Chairman | 0 companies |