| Revenue | NOK 214K | -92% |
| EBITDA | NOK -126K | +43% |
| Net profit | NOK -7K | +98% |
| Total assets | NOK 1,5M | +2% |
| Equity | NOK -1,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 880 | 2 663 | 214 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 433 | −464 | −0 |
| EBITDA | 0 | −0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −832 | −221 | −126 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −832 | −221 | −126 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −1 | 1 | −38 | −228 | 119 |
| Profit before tax | 0 | −0 | 12 | −0 | 0 | 0 | 0 | 0 | −1 | −1 | −869 | −449 | −7 |
| Tax | −0 | −0 | 12 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | −1 | −1 | −869 | −449 | −7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 25 | 82 | 18 | 18 | 18 | 18 | 63 | 63 | 80 | 1 584 | 1 482 | 1 512 |
| Equity | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 15 | −854 | −1 303 | −1 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 1 840 | 1 054 | 1 144 |
| Short-term debt | 12 | 7 | 64 | 0 | 0 | 0 | 0 | 45 | 46 | 36 | 598 | 1 731 | 1 678 |
| Total debt | 12 | 7 | 64 | 0 | 0 | 0 | 0 | 45 | 46 | 65 | 2 438 | 2 785 | 2 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kolby Ranners | Chief Executive Officer | 0 companies |
| Torben Seierø Ranners | Chairman | 0 companies |
| Lars Kent Ranners | Board of Directors | 0 companies |
| Brynhild Håkstad Ranners | Board of Directors | 0 companies |