| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -28% |
| Net profit | NOK 25K | +17% |
| Total assets | NOK 6M | +0% |
| Equity | NOK 5,9M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 46 033 | 18 918 | 9 563 | 20 009 | 0 | 6 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −10 | −14 | −12 | 8 289 | 2 880 | 1 394 | 3 075 | −293 | −10 | −20 | −11 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −51 | −84 | −84 | −33 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −10 | −14 | −12 | 8 289 | 2 829 | 1 310 | 2 991 | −326 | −10 | −20 | −11 | −14 |
| Net financials | 0 | 7 | 1 | 9 | 3 | 2 | 6 | −80 | 81 | 36 | 20 | 38 | 46 |
| Profit before tax | −1 | −3 | −13 | −2 | 8 292 | 2 831 | 1 316 | 2 911 | −245 | 26 | 0 | 27 | 32 |
| Tax | −4 | −1 | −3 | 4 | 2 060 | 670 | 295 | 641 | −53 | 6 | −0 | 6 | 7 |
| Net profit | 3 | −2 | −9 | −6 | 6 233 | 2 161 | 1 021 | 2 270 | −192 | 20 | 0 | 21 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 5 304 | 6 314 | 36 001 | 28 169 | 20 630 | 16 319 | 9 511 | 7 709 | 7 400 | 5 997 | 5 999 | 6 027 |
| Equity | 20 | 17 | 8 | 2 | 4 235 | 4 396 | 7 116 | 8 187 | 7 263 | 7 284 | 5 893 | 5 914 | 5 939 |
| Long-term debt | 0 | 4 715 | 5 907 | 29 707 | 19 856 | 12 778 | 8 709 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 572 | 399 | 6 293 | 4 078 | 3 456 | 494 | 1 324 | 446 | 116 | 104 | 85 | 89 |
| Total debt | 0 | 5 287 | 6 306 | 35 999 | 23 934 | 16 234 | 9 203 | 1 324 | 446 | 116 | 104 | 85 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2012 | — | — |
OJ Accountant | Accountant | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fero As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Aamodt | Deputy Member | 0 companies |
| Ole Johan Bueklev | Accountant | 0 companies |
| Sigvald Aamodt | Chairman | 0 companies |
| Johan Fredrik Aaraas | Board of Directors | 0 companies |