| Revenue | NOK 934K | +23% |
| EBITDA | NOK 1K | +102% |
| Net profit | NOK -5K | +92% |
| Total assets | NOK 266K | -8% |
| Equity | NOK 141K | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 91 | 388 | 401 | 229 | 304 | 604 | 561 | 611 | 540 | 761 | 934 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −5 | −0 |
| EBITDA | −9 | 48 | 31 | 46 | −5 | 78 | 105 | −36 | 76 | 5 | −56 | 1 |
| Depreciation & amort. | −0 | −10 | −32 | −15 | −55 | −20 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | 38 | −1 | 31 | −61 | 58 | 105 | −36 | 76 | 5 | −56 | 1 |
| Net financials | 0 | 0 | −0 | −2 | −2 | −0 | 0 | 0 | −2 | −3 | 0 | −6 |
| Profit before tax | −9 | 38 | −1 | 29 | −62 | 58 | 105 | −35 | 75 | 2 | −55 | −5 |
| Tax | −0 | 8 | −0 | 7 | −2 | 14 | 22 | −10 | 15 | −0 | −0 | −0 |
| Net profit | −9 | 30 | −1 | 21 | −60 | 44 | 83 | −26 | 60 | 2 | −55 | −5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 124 | 311 | 125 | 64 | 110 | 236 | 166 | 348 | 339 | 290 | 266 |
| Equity | 18 | 48 | 47 | 69 | 9 | 53 | 136 | 110 | 200 | 201 | 146 | 141 |
| Long-term debt | 0 | 6 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 70 | 263 | 54 | 56 | 58 | 100 | 56 | 148 | 137 | 144 | 125 |
| Total debt | 46 | 76 | 264 | 57 | 56 | 58 | 100 | 56 | 148 | 137 | 144 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Northern Exposure As | Company | 22.4% | 22.4% | 2024 |
| Individual | 22.4% | 22.4% | 2024 | |
| Individual | 22.4% | 22.4% | 2024 | |
| Individual | 22.3% | 22.3% | 2024 | |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Ianke | Chief Executive Officer | 0 companies |
| Kyrre Flotve | Board of Directors | 0 companies |