| Revenue | NOK 897K | -47% |
| EBITDA | NOK -1,8M | -102% |
| Net profit | NOK 3,7M | -57% |
| Total assets | NOK 130,4M | -4% |
| Equity | NOK 109,2M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 383 | 46 842 | 64 299 | 153 035 | 117 387 | 10 064 | 11 007 | 1 744 | 1 126 | 1 063 | 1 703 | 897 |
| Staff expenses | −5 | −13 881 | −18 601 | −24 105 | −4 634 | −2 451 | −4 460 | −1 592 | −244 | −295 | −257 | −457 |
| EBITDA | 675 | 22 570 | 34 133 | 110 184 | 103 940 | −3 267 | 4 068 | −939 | −922 | −862 | −879 | −1 775 |
| Depreciation & amort. | −0 | −6 105 | −8 288 | −7 673 | −244 | −289 | −367 | −291 | −289 | −84 | −30 | −30 |
| EBIT | 675 | 16 465 | 25 845 | 102 511 | 103 696 | −3 556 | 3 700 | −1 229 | −1 211 | −946 | −909 | −1 804 |
| Net financials | −1 988 | −6 109 | −7 607 | −8 255 | 37 572 | −55 551 | 13 137 | −64 312 | −6 115 | 34 992 | 9 373 | 3 883 |
| Profit before tax | −1 313 | 10 355 | 18 239 | 94 256 | 141 268 | −59 107 | 16 837 | −65 541 | −7 326 | 34 046 | 8 464 | 2 078 |
| Tax | −352 | 2 793 | 4 557 | 22 628 | 23 823 | 959 | 1 253 | 2 210 | −4 279 | −334 | −167 | −1 658 |
| Net profit | −961 | 7 563 | 13 681 | 71 629 | 117 445 | −60 067 | 15 584 | −67 751 | −3 047 | 34 381 | 8 631 | 3 736 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 509 | 180 046 | 224 854 | 520 055 | 270 153 | 427 995 | 386 958 | 156 314 | 154 035 | 151 728 | 135 795 | 130 377 |
| Equity | −861 | 6 702 | 20 383 | 97 512 | 211 956 | 145 390 | 160 974 | 92 973 | 74 926 | 102 307 | 105 438 | 109 174 |
| Long-term debt | 85 900 | 147 585 | 162 621 | 335 820 | 36 494 | 35 187 | 28 576 | 27 395 | 23 076 | 14 732 | 22 692 | 19 937 |
| Short-term debt | 13 470 | 25 759 | 41 850 | 86 723 | 21 703 | 247 418 | 197 408 | 35 947 | 56 033 | 34 689 | 7 665 | 1 266 |
| Total debt | 99 370 | 173 344 | 204 470 | 422 544 | 58 197 | 282 605 | 225 984 | 63 341 | 79 109 | 49 421 | 30 357 | 21 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KS Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mikal Steffensen | Chief Executive Officer | 0 companies |
| Kate Steffensen | Deputy Member | 0 companies |