| Revenue | NOK 5M | -13% |
| EBITDA | NOK 522K | -48% |
| Net profit | NOK 79K | -89% |
| Total assets | NOK 4,9M | -2% |
| Equity | NOK 4M | +2% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 547 | 2 396 | 3 083 | 4 223 | 4 872 | 5 712 | 5 889 | 4 840 | 5 464 | 5 326 | 5 728 | 4 987 |
| Staff expenses | −1 318 | −1 441 | −1 517 | −1 769 | −2 512 | −2 749 | −2 928 | −1 834 | −2 960 | −2 995 | −3 105 | −2 921 |
| EBITDA | −192 | 255 | 475 | 1 169 | 266 | 1 044 | 892 | 1 080 | 724 | 740 | 1 005 | 522 |
| Depreciation & amort. | −0 | −3 | −30 | −50 | −56 | −53 | −47 | −64 | −66 | −57 | −53 | −52 |
| EBIT | −192 | 252 | 444 | 1 119 | 210 | 991 | 844 | 1 016 | 658 | 683 | 952 | 469 |
| Net financials | −3 | −9 | 1 | −2 | −11 | 1 | 4 | −417 | 2 | 179 | 7 | −277 |
| Profit before tax | −195 | 244 | 445 | 1 117 | 199 | 992 | 848 | 600 | 660 | 862 | 959 | 192 |
| Tax | −0 | 26 | 127 | 292 | 50 | 231 | 188 | 224 | 147 | 153 | 213 | 113 |
| Net profit | −195 | 218 | 318 | 824 | 149 | 761 | 661 | 375 | 513 | 709 | 746 | 79 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 404 | 805 | 2 340 | 2 172 | 2 740 | 3 129 | 3 067 | 3 338 | 4 319 | 5 015 | 4 919 |
| Equity | −180 | 38 | 356 | 1 180 | 1 179 | 1 540 | 1 800 | 2 175 | 2 489 | 3 197 | 3 943 | 4 023 |
| Long-term debt | 0 | 0 | 4 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 366 | 445 | 1 160 | 977 | 1 200 | 1 329 | 892 | 849 | 1 122 | 1 071 | 897 |
| Total debt | 401 | 366 | 449 | 1 160 | 993 | 1 200 | 1 329 | 892 | 849 | 1 122 | 1 071 | 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2017 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Eide | Deputy Member | 0 companies |
| Gjermund Rein Gustavsen | Chief Executive Officer | 0 companies |
| Anders Olsen Svendal | Chairman | 0 companies |
| Augusta Sverdrup Alfnes | Board of Directors | 0 companies |