| Revenue | NOK 45,7M | -31% |
| EBITDA | NOK -15,2M | -268% |
| Net profit | NOK -15,8M | -286% |
| Total assets | NOK 6,8M | -55% |
| Equity | NOK -15,7M | -394% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 047 | 7 349 | 12 580 | 20 659 | 20 876 | 30 395 | 35 910 | 73 501 | 66 729 | 45 740 |
| Staff expenses | −0 | −616 | −1 502 | −2 525 | −5 394 | −6 803 | −7 024 | −7 617 | −10 455 | −12 501 | −14 307 |
| EBITDA | −16 | 468 | −46 | 95 | −977 | 1 221 | 1 460 | 2 342 | −1 395 | −4 142 | −15 239 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −50 | −129 | −151 | −149 | −115 | −135 | −112 |
| EBIT | −16 | 468 | −46 | 95 | −1 027 | 1 091 | 1 309 | 2 193 | −1 511 | −4 277 | −15 351 |
| Net financials | 0 | 3 | −3 | −2 | −40 | −67 | −67 | −102 | −70 | −206 | −435 |
| Profit before tax | −16 | 470 | −48 | 93 | −1 068 | 1 024 | 1 242 | 2 091 | −1 580 | −4 483 | −15 786 |
| Tax | −6 | 137 | −11 | 47 | 55 | −0 | 286 | 460 | −345 | −390 | −0 |
| Net profit | −10 | 334 | −37 | 47 | −1 123 | 1 024 | 956 | 1 630 | −1 236 | −4 093 | −15 786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 1 576 | 1 726 | 1 973 | 4 559 | 6 728 | 9 200 | 15 145 | 20 829 | 14 885 | 6 771 |
| Equity | 20 | 354 | 317 | 363 | −759 | 223 | 1 189 | 2 319 | 1 083 | −3 171 | −15 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 449 | 670 | 667 | 590 | 390 | 0 | 3 500 |
| Short-term debt | 22 | 1 222 | 1 409 | 1 610 | 4 869 | 5 836 | 7 344 | 12 235 | 19 356 | 18 056 | 18 952 |
| Total debt | 22 | 1 222 | 1 409 | 1 610 | 5 319 | 6 506 | 8 011 | 12 826 | 19 745 | 18 056 | 22 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Opsahl Holding As | Company | 37.4% | 37.4% | 2023 |
| Individual | 24.2% | 24.2% | 2023 | |
Var Forvaltning As | Company | 5.0% | 5.0% | 2022 |
Cincinnatus As | Company | 4.8% | 4.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hansen | Chief Executive Officer | 0 companies |
| Lars Gjærde Johansen | Chief Executive Officer | 0 companies |
| Bjørn Iversen Tiller | Chairman | 0 companies |
| Glenn Andersen | Board of Directors | 0 companies |
| Glenn Elverhøy Andersen | Board of Directors | 0 companies |
| Øivind Haugaard | Chairman | 0 companies |
| Anders Opsahl | Board of Directors | 0 companies |
| Nicholai Eddy Røhmer Larsen | Board of Directors | 0 companies |