| Revenue | NOK 28M | +0% |
| EBITDA | NOK 26,5M | -2% |
| Net profit | NOK 7,7M | -12% |
| Total assets | NOK 242,6M | +5% |
| Equity | NOK 7,9M | +18% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 66 | 0 | 6 831 | 23 496 | 24 715 | 25 754 | 25 831 | 26 021 | 27 337 | 27 946 | 28 020 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 118 | −316 | −225 | 5 762 | 22 721 | 23 839 | 24 737 | 24 556 | 25 220 | 26 509 | 26 899 | 26 484 |
| Depreciation & amort. | −0 | −0 | −0 | −1 205 | −4 833 | −5 638 | −5 636 | −5 636 | −5 636 | −5 636 | −4 814 | −4 814 |
| EBIT | 118 | −316 | −225 | 4 556 | 17 888 | 18 200 | 19 101 | 18 919 | 19 584 | 20 872 | 22 085 | 21 671 |
| Net financials | −827 | −1 355 | −209 | −13 622 | −10 797 | −9 509 | −9 047 | −8 698 | −9 908 | −7 150 | −10 785 | −11 758 |
| Profit before tax | −709 | −1 671 | −434 | −9 066 | 7 091 | 8 692 | 10 054 | 10 222 | 9 676 | 13 722 | 11 300 | 9 913 |
| Tax | −0 | −0 | −0 | −0 | −1 096 | 1 981 | 2 212 | 2 249 | 1 380 | 3 767 | 2 486 | 2 181 |
| Net profit | −709 | −1 671 | −434 | −9 066 | 8 187 | 6 711 | 7 842 | 7 973 | 8 296 | 9 955 | 8 814 | 7 732 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 715 | 61 360 | 195 085 | 261 422 | 267 755 | 269 555 | 278 295 | 273 998 | 236 921 | 232 422 | 230 197 | 242 573 |
| Equity | −615 | −2 286 | −2 720 | −11 786 | −3 599 | 3 112 | 10 954 | 1 217 | 4 332 | 5 060 | 6 628 | 7 852 |
| Long-term debt | 22 168 | 53 104 | 183 987 | 271 437 | 263 698 | 260 758 | 262 970 | 265 188 | 222 782 | 212 378 | 211 801 | 217 798 |
| Short-term debt | 162 | 10 541 | 13 818 | 1 770 | 7 656 | 5 684 | 4 371 | 7 593 | 9 807 | 14 984 | 11 768 | 16 923 |
| Total debt | 22 330 | 63 645 | 197 805 | 273 208 | 271 354 | 266 443 | 267 341 | 272 781 | 232 590 | 227 362 | 223 569 | 234 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Contact Person | Contact Person | 2017 | — | — |
SI Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fantoft Eiendomsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Herman Ihlen | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Henrik Grødem Sømme | Board of Directors | 0 companies |
| Morten Nordheim | Chairman | 0 companies |