| Revenue | NOK 7K | -95% |
| EBITDA | NOK -21K | +94% |
| Net profit | NOK -22K | +94% |
| Total assets | NOK 40K | -24% |
| Equity | NOK -546K | -4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 700 | 997 | 959 | 1 014 | 802 | 863 | 1 168 | 2 | 110 | 0 | 157 | 7 |
| Staff expenses | −0 | −56 | −323 | −236 | −158 | −210 | −185 | −88 | −2 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 503 | 435 | 210 | 136 | 229 | −188 | −1 014 | −250 | −461 | −52 | −337 | −21 |
| Depreciation & amort. | −0 | −19 | −116 | −77 | −22 | −26 | −17 | 4 | −13 | −13 | −0 | −1 | −1 |
| EBIT | −2 | 483 | 319 | 134 | 114 | 203 | −205 | −1 010 | −263 | −474 | −52 | −338 | −22 |
| Net financials | 0 | −9 | −28 | −18 | −14 | −6 | −20 | −3 | −1 | 0 | 0 | 0 | 0 |
| Profit before tax | −2 | 474 | 291 | 116 | 100 | 197 | −225 | −1 013 | −264 | −474 | −52 | −338 | −22 |
| Tax | −0 | 124 | 77 | 28 | 23 | 45 | −49 | −10 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | 350 | 214 | 88 | 77 | 152 | −175 | −1 003 | −264 | −474 | −52 | −338 | −22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 943 | 1 605 | 1 493 | 1 113 | 1 379 | 2 068 | 1 737 | 1 568 | 361 | 333 | 52 | 40 |
| Equity | 16 | 147 | 131 | 219 | 231 | 383 | 207 | −795 | −1 059 | −1 533 | −1 585 | −524 | −546 |
| Long-term debt | 0 | 593 | 520 | 14 | 17 | 10 | 0 | 13 | 4 | 1 217 | 1 224 | 0 | 0 |
| Short-term debt | 5 | 203 | 953 | 1 260 | 865 | 986 | 1 860 | 2 519 | 2 623 | 677 | 693 | 576 | 585 |
| Total debt | 5 | 796 | 1 474 | 1 274 | 882 | 996 | 1 860 | 2 532 | 2 627 | 1 894 | 1 918 | 576 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Deputy Member | Deputy Member | 2012 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melco As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Ugland | Deputy Member | 0 companies |
| Tom Rune Stedal | Chief Executive Officer | 0 companies |