| Revenue | NOK 21,7M | -8% |
| EBITDA | NOK -169K | -109% |
| Net profit | NOK -338K | -125% |
| Total assets | NOK 6,2M | -1% |
| Equity | NOK 2,7M | -11% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 1 064 | 3 249 | 3 982 | 3 238 | 4 486 | 3 840 | 7 855 | 4 977 | 9 318 | 10 219 | 23 623 | 21 729 |
| Staff expenses | −510 | −1 145 | −1 840 | −2 595 | −1 645 | −2 084 | −2 558 | −4 422 | −4 201 | −4 850 | −6 289 | −6 328 | −6 581 |
| EBITDA | −179 | −319 | 541 | −254 | 208 | 380 | 111 | 752 | −931 | 2 506 | −804 | 1 798 | −169 |
| Depreciation & amort. | −0 | −0 | −9 | −18 | −25 | −29 | −35 | −42 | −30 | −30 | −30 | −0 | −10 |
| EBIT | −179 | −319 | 531 | −272 | 183 | 351 | 76 | 710 | −960 | 2 476 | −833 | 1 798 | −179 |
| Net financials | 0 | −0 | −1 | −15 | −21 | −16 | −4 | −10 | −67 | −35 | −21 | −69 | −159 |
| Profit before tax | −179 | −320 | 531 | −288 | 162 | 335 | 72 | 700 | −1 028 | 2 441 | −854 | 1 729 | −338 |
| Tax | −0 | −0 | 7 | −2 | −0 | 52 | 16 | 156 | −174 | 491 | −193 | 388 | −0 |
| Net profit | −179 | −320 | 524 | −286 | 162 | 283 | 55 | 544 | −853 | 1 951 | −661 | 1 342 | −338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 559 | 1 242 | 1 111 | 1 145 | 1 671 | 1 534 | 2 612 | 2 400 | 4 836 | 4 143 | 6 269 | 6 203 |
| Equity | −149 | −469 | 54 | −231 | 530 | 814 | 869 | 1 413 | 560 | 2 135 | 1 470 | 3 052 | 2 714 |
| Long-term debt | 200 | 900 | 902 | 900 | 250 | 103 | 0 | 0 | 900 | 630 | 270 | 0 | 0 |
| Short-term debt | 218 | 129 | 286 | 443 | 365 | 755 | 665 | 1 199 | 940 | 2 071 | 2 404 | 3 218 | 3 489 |
| Total debt | 418 | 1 029 | 1 188 | 1 343 | 615 | 858 | 665 | 1 199 | 1 840 | 2 701 | 2 674 | 3 218 | 3 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Norske Krigsforsikring For Skib Gjensidig Forening | Company | 21.4% | 21.4% | 2023 |
Aeger Group As | Company | 20.0% | 20.0% | 2023 |
| Individual | 10.4% | 10.4% | 2023 | |
| Individual | 5.7% | 5.7% | 2023 | |
| Individual | 5.7% | 5.7% | 2023 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Helge Flesvik | Chief Executive Officer | 0 companies |
| Ivar Freddy Furulund | Chairman | 0 companies |
| Jan Peter Mikosch-Warren | Board of Directors | 0 companies |
| Bjørg Eikeland | Board of Directors | 0 companies |
| Truls Leikvang | Board of Directors | 0 companies |