| Revenue | NOK 673K | -21% |
| EBITDA | NOK 335K | +244% |
| Net profit | NOK 58K | +155% |
| Total assets | NOK 2,3M | -5% |
| Equity | NOK 686K | +9% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 | 784 | 823 | 849 | 790 | 983 | 664 | 252 | 1 810 | 793 | 857 | 673 |
| Staff expenses | −257 | −337 | −413 | −387 | −101 | −171 | −127 | −38 | −474 | −100 | −299 | 10 |
| EBITDA | 24 | 62 | −35 | 47 | 289 | 280 | 159 | 71 | −11 | 294 | 97 | 335 |
| Depreciation & amort. | −0 | −1 | −2 | −11 | −69 | −84 | −90 | −69 | −70 | −90 | −94 | −137 |
| EBIT | 24 | 61 | −37 | 36 | 219 | 196 | 68 | 1 | −81 | 203 | 4 | 198 |
| Net financials | −1 | 1 | −2 | −9 | −84 | −68 | −79 | −61 | −69 | −71 | −139 | −124 |
| Profit before tax | 23 | 62 | −39 | 27 | 135 | 127 | −11 | −60 | −150 | 132 | −135 | 74 |
| Tax | 3 | 17 | −0 | −0 | −0 | 45 | −0 | −13 | −32 | 48 | −29 | 16 |
| Net profit | 20 | 45 | −39 | 27 | 135 | 82 | −11 | 503 | −118 | 85 | −106 | 58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 282 | 177 | 1 753 | 1 766 | 1 824 | 1 637 | 2 276 | 2 590 | 2 404 | 2 458 | 2 332 |
| Equity | 37 | 82 | 43 | 70 | 205 | 274 | 263 | 766 | 648 | 733 | 627 | 686 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 1 410 | 1 321 | 1 215 | 1 264 | 1 339 | 1 269 | 1 184 | 1 341 |
| Short-term debt | 208 | 200 | 134 | 183 | 151 | 229 | 160 | 245 | 603 | 401 | 646 | 305 |
| Total debt | 208 | 200 | 134 | 1 683 | 1 561 | 1 550 | 1 374 | 1 510 | 1 942 | 1 670 | 1 830 | 1 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 75.0% | 75.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nora Margrethe Nygaard Falch | Chief Executive Officer | 0 companies |
| Stian Haugnes | Board of Directors | 0 companies |
| Hilde Hege Kristoffersen Rask | Board of Directors | 0 companies |
| Karl Henrik Mentzen | Chairman | 0 companies |
| Ragnar Riksheim | Chairman | 0 companies |