| Revenue | NOK 137K | -85% |
| EBITDA | NOK -76K | +91% |
| Net profit | NOK -5K | +99% |
| Total assets | NOK 632K | +13% |
| Equity | NOK -663K | +29% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 2 124 | 1 939 | 2 458 | 3 099 | 1 627 | 1 969 | 3 276 | 2 123 | 540 | 4 751 | 4 503 | 920 | 137 |
| Staff expenses | −0 | −819 | −504 | −583 | −1 121 | −624 | −551 | −727 | −927 | −138 | −1 953 | −1 864 | −565 | 16 |
| EBITDA | 12 | 160 | 75 | 382 | 498 | −253 | −414 | 516 | −187 | 102 | 221 | −241 | −875 | −76 |
| Depreciation & amort. | −0 | −4 | −30 | −58 | −111 | −50 | −54 | −46 | −56 | −70 | −68 | −68 | −11 | −5 |
| EBIT | 12 | 156 | 44 | 324 | 387 | −303 | −468 | 469 | −243 | 32 | 153 | −309 | −886 | −81 |
| Net financials | 0 | −3 | −18 | −8 | −3 | −17 | −4 | −2 | −1 | −0 | −4 | −1 | −1 | 0 |
| Profit before tax | 12 | 153 | 27 | 316 | 385 | −320 | −471 | 467 | −244 | 31 | 148 | −311 | −887 | −81 |
| Tax | 3 | 31 | 18 | 90 | 94 | −22 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −76 |
| Net profit | 9 | 122 | 8 | 226 | 291 | −297 | −512 | 467 | −244 | 31 | 148 | −311 | −887 | −5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 662 | 663 | 688 | 1 111 | 775 | 277 | 631 | 488 | 304 | 1 466 | 1 590 | 561 | 632 |
| Equity | 39 | 152 | 169 | 396 | 686 | 379 | −133 | 334 | 91 | 122 | 270 | −40 | −928 | −663 |
| Long-term debt | 0 | 0 | 2 | 20 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 510 | 491 | 272 | 402 | 396 | 410 | 296 | 398 | 182 | 1 196 | 1 631 | 1 489 | 1 295 |
| Total debt | 14 | 510 | 494 | 292 | 425 | 396 | 410 | 296 | 398 | 182 | 1 196 | 1 631 | 1 489 | 1 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy Member | Deputy Member | 2012 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Iris Jeanette Lorntzen | Deputy Member | 0 companies |
| Joachim Andre Lorntzen Schiølde | Chief Executive Officer | 0 companies |