| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +51% |
| Net profit | NOK -11K | +51% |
| Total assets | NOK 117K | -2% |
| Equity | NOK -35K | -48% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 739 | 895 | 666 | 212 | 178 | 71 | 60 | 94 | 86 | 2 | 0 |
| Staff expenses | −0 | −488 | −491 | −246 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | −273 | −17 | −36 | −181 | 11 | −46 | −30 | −38 | −17 | −23 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | −273 | −17 | −36 | −181 | 11 | −46 | −30 | −38 | −17 | −23 | −11 |
| Net financials | 0 | 283 | 266 | −11 | −0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 |
| Profit before tax | −30 | 11 | 249 | −48 | −182 | 11 | −46 | −30 | −39 | −18 | −23 | −11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | 11 | 249 | −48 | −182 | 11 | −46 | −30 | −39 | −18 | −23 | −11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 456 | 677 | 483 | 170 | 207 | 150 | 158 | 163 | 145 | 120 | 117 |
| Equity | 81 | 101 | 349 | 302 | 120 | 132 | 86 | 56 | 18 | −0 | −24 | −35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 18 | 19 | 19 | 19 | 19 |
| Short-term debt | 150 | 355 | 327 | 181 | 50 | 75 | 54 | 83 | 127 | 127 | 125 | 134 |
| Total debt | 150 | 355 | 327 | 181 | 50 | 75 | 64 | 102 | 145 | 146 | 144 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Morten Misund-Asphaug | Chief Executive Officer | 0 companies |
| Magnar Sveen | Deputy Member | 0 companies |
| Tonje Misund-Asphaug | Deputy Chairman | 0 companies |