| Revenue | NOK 9M | +5% |
| EBITDA | NOK 663K | +215% |
| Net profit | NOK 165K | +202% |
| Total assets | NOK 5,8M | +37% |
| Equity | NOK 1,5M | +12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 542 | 9 659 | 10 144 | 8 609 | 9 013 |
| Staff expenses | −4 267 | −4 498 | −4 981 | −4 710 | −4 300 |
| EBITDA | 1 018 | 744 | 643 | 210 | 663 |
| Depreciation & amort. | −296 | −326 | −296 | −325 | −285 |
| EBIT | 722 | 419 | 347 | −115 | 378 |
| Net financials | −54 | −39 | −41 | −83 | −148 |
| Profit before tax | 669 | 380 | 305 | −198 | 229 |
| Tax | 156 | 94 | 79 | −36 | 65 |
| Net profit | 513 | 286 | 227 | −162 | 165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 773 | 4 476 | 4 943 | 4 213 | 5 765 |
| Equity | 1 203 | 1 490 | 1 508 | 1 347 | 1 511 |
| Long-term debt | 1 792 | 1 434 | 1 065 | 1 354 | 2 199 |
| Short-term debt | 2 777 | 1 552 | 2 369 | 1 513 | 2 055 |
| Total debt | 4 569 | 2 986 | 3 434 | 2 866 | 4 254 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Deputy Member | Deputy Member | 2012 |
MB Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Høvik Bergmann | Deputy Member | 0 companies |
| Morten Bergmann | Chief Executive Officer | 0 companies |