| Revenue | NOK 13,7M | -5% |
| EBITDA | NOK 64K | -18% |
| Net profit | NOK 41K | -19% |
| Total assets | NOK 1,8M | -10% |
| Equity | NOK 503K | +9% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 530 | 6 016 | 7 051 | 7 598 | 12 794 | 10 388 | 12 417 | 13 091 | 14 686 | 14 462 | 13 741 |
| Staff expenses | −776 | −658 | −719 | −684 | −716 | −767 | −717 | −786 | −959 | −850 | −846 |
| EBITDA | 18 | 114 | 41 | 28 | 369 | 91 | 112 | 109 | 104 | 78 | 64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −33 | −37 | −37 | −30 | −4 | −0 |
| EBIT | 18 | 114 | 41 | 28 | 362 | 58 | 75 | 72 | 74 | 74 | 64 |
| Net financials | −0 | 0 | −1 | 0 | 0 | 1 | 1 | 2 | −1 | 2 | 0 |
| Profit before tax | 18 | 114 | 40 | 28 | 362 | 59 | 76 | 74 | 73 | 75 | 64 |
| Tax | 19 | 48 | 16 | 13 | 95 | 25 | 21 | 21 | 24 | 25 | 23 |
| Net profit | −1 | 66 | 24 | 15 | 268 | 34 | 55 | 53 | 49 | 51 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 063 | 1 205 | 1 366 | 1 627 | 1 879 | 2 086 | 1 680 | 1 724 | 1 920 | 2 017 | 1 808 |
| Equity | 119 | 185 | 210 | 202 | 220 | 254 | 310 | 363 | 411 | 462 | 503 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 939 | 1 019 | 1 156 | 1 425 | 1 658 | 1 831 | 1 371 | 1 361 | 1 509 | 1 555 | 1 305 |
| Total debt | 943 | 1 019 | 1 156 | 1 425 | 1 658 | 1 831 | 1 371 | 1 361 | 1 509 | 1 555 | 1 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eilif Solem Consulting As | Company | 48.0% | 48.0% | 2024 |
Jgs Consult As | Company | 48.0% | 48.0% | 2024 |
Adelante Ingrid Johansen Consulting As | Company | 32.0% | 32.0% | 2023 |
Search House As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Solem | Chief Executive Officer | 0 companies |
| Frode Walstad | Chief Executive Officer | 0 companies |
| Jan Gunnar Storli | Chairman | 0 companies |
| Ingrid Johansen | Chairman | 0 companies |