| Revenue | NOK 4,6M | -6% |
| EBITDA | NOK 1,6M | -44% |
| Net profit | NOK 1,3M | -44% |
| Total assets | NOK 4,8M | +17% |
| Equity | NOK 4,1M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 1 607 | 1 663 | 2 193 | 2 300 | 2 188 | 1 129 | 3 198 | 3 934 | 4 247 | 4 224 | 4 931 | 4 646 |
| Staff expenses | −0 | −0 | −0 | −0 | −773 | −736 | −56 | −53 | −40 | −921 | −882 | −880 | −1 613 |
| EBITDA | 208 | 991 | 741 | 1 281 | 417 | 416 | 226 | 1 985 | 2 948 | 2 478 | 2 310 | 2 929 | 1 644 |
| Depreciation & amort. | −0 | −0 | −10 | −12 | −12 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 208 | 991 | 730 | 1 269 | 405 | 414 | 226 | 1 985 | 2 948 | 2 478 | 2 310 | 2 929 | 1 644 |
| Net financials | 0 | −4 | −25 | −28 | −7 | −13 | 0 | 27 | 149 | 233 | 235 | 2 | 1 |
| Profit before tax | 208 | 987 | 705 | 1 241 | 398 | 401 | 227 | 2 012 | 3 097 | 2 711 | 2 545 | 2 931 | 1 645 |
| Tax | 58 | 276 | 192 | 337 | 99 | 103 | 53 | 443 | 684 | 597 | 560 | 653 | 375 |
| Net profit | 150 | 711 | 513 | 904 | 298 | 298 | 174 | 1 569 | 2 414 | 2 114 | 1 985 | 2 278 | 1 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 1 542 | 2 118 | 2 623 | 1 770 | 1 180 | 735 | 2 463 | 5 115 | 4 756 | 5 770 | 4 083 | 4 764 |
| Equity | 180 | 30 | 144 | 1 048 | 346 | 644 | 318 | 1 886 | 4 300 | 5 915 | 4 899 | 3 177 | 4 135 |
| Long-term debt | 0 | 360 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 89 | 1 152 | 1 505 | 1 575 | 1 423 | 537 | 417 | 577 | 814 | −1 158 | 871 | 905 | 610 |
| Total debt | 89 | 1 512 | 1 974 | 1 575 | 1 423 | 537 | 417 | 577 | 814 | −1 158 | 871 | 905 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LL Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løset Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Løset | Chief Executive Officer | 0 companies |
| Line Løset | Deputy Member | 0 companies |