| Revenue | NOK 3,2M | +1% |
| EBITDA | NOK 1,9M | +10% |
| Net profit | NOK 512K | +310% |
| Total assets | NOK 40,6M | +27% |
| Equity | NOK 10,7M | +50% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 083 | 3 574 | 2 175 | 2 851 | 2 922 | 3 096 | 3 104 | 3 326 | 3 217 | 3 248 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 034 | 2 506 | −1 590 | 836 | 187 | 1 356 | 1 578 | 1 935 | 1 751 | 1 918 |
| Depreciation & amort. | −956 | −841 | −757 | −820 | −820 | −838 | −893 | −891 | −749 | −509 |
| EBIT | 2 079 | 1 666 | −2 347 | 16 | −633 | 518 | 685 | 1 044 | 1 003 | 1 410 |
| Net financials | −1 325 | −1 096 | −876 | −792 | −667 | −703 | −834 | −917 | −843 | −754 |
| Profit before tax | 753 | 569 | −3 223 | −775 | −1 300 | −185 | −149 | 127 | 160 | 656 |
| Tax | 211 | 122 | −870 | −205 | −310 | −27 | −16 | 28 | 35 | 144 |
| Net profit | 542 | 447 | −2 352 | −571 | −990 | −158 | −134 | 99 | 125 | 512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 707 | 40 406 | 36 474 | 35 215 | 34 907 | 34 459 | 35 479 | 33 492 | 32 007 | 40 575 |
| Equity | 1 707 | 10 105 | 7 752 | 7 182 | 6 192 | 6 034 | 6 938 | 7 037 | 7 162 | 10 746 |
| Long-term debt | 29 815 | 29 417 | 28 047 | 27 400 | 28 000 | 28 000 | 27 300 | 25 300 | 23 900 | 29 356 |
| Short-term debt | 185 | 884 | 674 | 633 | 715 | 424 | 1 241 | 1 155 | 945 | 473 |
| Total debt | 30 000 | 30 301 | 28 722 | 28 033 | 28 715 | 28 424 | 28 541 | 26 455 | 24 845 | 29 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2012 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mikael Farstad Hellevik | Deputy Member | 0 companies |
| Carl Christian Welhaven | Chief Executive Officer | 0 companies |
| Jørn Arve Longem | Chairman | 0 companies |