| Revenue | NOK 7M | +23% |
| EBITDA | NOK 456K | -41% |
| Net profit | NOK 114K | -81% |
| Total assets | NOK 2,9M | +112% |
| Equity | NOK 369K | +6% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 442 | 1 502 | 2 207 | 2 837 | 3 788 | 4 229 | 2 532 | 3 238 | 5 666 | 5 666 | 6 979 |
| Staff expenses | −0 | −0 | −621 | 677 | −1 526 | −1 297 | −1 677 | −887 | −808 | −1 891 | −1 891 | −3 099 |
| EBITDA | −223 | −220 | −315 | −120 | −311 | 255 | 407 | −495 | 536 | 773 | 773 | 456 |
| Depreciation & amort. | −36 | −79 | −84 | −0 | −0 | −0 | −0 | −200 | −182 | −189 | −124 | −125 |
| EBIT | −260 | −299 | −399 | −120 | −311 | 255 | 407 | −694 | 354 | 584 | 649 | 331 |
| Net financials | 0 | −0 | −12 | 7 | −12 | −10 | −13 | −11 | −9 | −27 | −27 | −36 |
| Profit before tax | −259 | −299 | −411 | −113 | −323 | 245 | 394 | −705 | 345 | 556 | 622 | 295 |
| Tax | −70 | 70 | −0 | −0 | −30 | −2 | 87 | −155 | 76 | 121 | 25 | 181 |
| Net profit | −189 | −369 | −411 | −113 | −293 | 247 | 307 | −550 | 269 | 435 | 597 | 114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 477 | 417 | 512 | 722 | 954 | 1 208 | 1 022 | 1 512 | 1 344 | 1 361 | 2 880 |
| Equity | −170 | −539 | −950 | −837 | −1 130 | −943 | −636 | −1 186 | −684 | −249 | 347 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 241 | 256 | 170 | 476 | 476 | 458 |
| Short-term debt | 827 | 1 016 | 1 367 | 1 349 | 1 852 | 1 869 | 1 603 | 1 952 | 2 027 | 1 118 | 538 | 2 054 |
| Total debt | 827 | 1 016 | 1 367 | 1 349 | 1 852 | 1 897 | 1 844 | 2 208 | 2 197 | 1 594 | 1 014 | 2 512 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Hygen | Board of Directors | 0 companies |
| Nabil Ben Ali Achour | Chairman | 0 companies |