| Revenue | NOK 2M | +3% |
| EBITDA | NOK 1,2M | +6% |
| Net profit | NOK -106K | -66% |
| Total assets | NOK 15,5M | -4% |
| Equity | NOK 3,3M | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 746 | 997 | 1 606 | 1 741 | 1 647 | 2 068 | 1 998 | 1 104 | 1 535 | 1 983 | 2 043 |
| Staff expenses | −0 | −0 | −0 | −0 | −118 | −109 | −120 | −130 | −169 | −178 | −118 | −137 |
| EBITDA | −13 | 416 | 571 | 1 011 | 754 | 893 | 1 122 | 1 562 | 301 | 536 | 1 095 | 1 164 |
| Depreciation & amort. | −0 | −171 | −185 | −185 | −188 | −192 | −315 | −327 | −327 | −376 | −426 | −427 |
| EBIT | −13 | 245 | 386 | 826 | 566 | 701 | 807 | 1 234 | −27 | 160 | 670 | 736 |
| Net financials | 3 | −310 | −387 | −342 | −335 | −323 | −715 | −316 | −270 | −492 | −751 | −872 |
| Profit before tax | −10 | −65 | −1 | 484 | 231 | 377 | 92 | 918 | −297 | −332 | −82 | −135 |
| Tax | −0 | −0 | −0 | 97 | 51 | 82 | 64 | 202 | −65 | −73 | −18 | −30 |
| Net profit | −10 | −65 | −1 | 387 | 180 | 295 | 28 | 716 | −232 | −259 | −64 | −106 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 9 384 | 9 347 | 9 959 | 9 813 | 9 916 | 13 805 | 14 071 | 13 787 | 17 158 | 16 226 | 15 543 |
| Equity | 378 | 2 307 | 2 305 | 2 692 | 2 872 | 3 167 | 3 195 | 3 912 | 3 680 | 3 421 | 3 357 | 3 252 |
| Long-term debt | 0 | 7 000 | 7 000 | 7 077 | 6 785 | 6 382 | 10 488 | 9 837 | 9 223 | 13 511 | 12 719 | 12 202 |
| Short-term debt | 9 | 77 | 42 | 190 | 155 | 366 | 121 | 322 | 884 | 226 | 150 | 90 |
| Total debt | 9 | 7 077 | 7 042 | 7 267 | 6 941 | 6 748 | 10 610 | 10 159 | 10 107 | 13 737 | 12 869 | 12 292 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imb Holding As | Company | 25.0% | 25.0% | 2022 |
Vegar Holding As | Company | 25.0% | 25.0% | 2022 |
Lofoten Fritidsbolig As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Benjaminsen | Board of Directors | 0 companies |
| Kenneth Grav | Chairman | 0 companies |
| Gry Christoffersen | Board of Directors | 0 companies |
| Rolf Sverre Høyen | Board of Directors | 0 companies |