| Revenue | NOK 3,4M | -19% |
| EBITDA | NOK 1,1M | -94% |
| Net profit | NOK 1,9M | -92% |
| Total assets | NOK 5,8M | -81% |
| Equity | NOK 2M | -91% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 615 | 48 295 | 54 837 | 138 198 | 198 114 | 382 181 | 403 604 | 162 090 | 122 125 | 4 249 | 3 436 |
| Staff expenses | −3 290 | −45 118 | −49 672 | −48 996 | −65 859 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 066 | −11 139 | −8 596 | −5 795 | −30 538 | 3 403 | −72 652 | −33 102 | 17 333 | 19 110 | 1 083 |
| Depreciation & amort. | −0 | −0 | −62 | −129 | −376 | −605 | −605 | −302 | −78 | −0 | −0 |
| EBIT | −1 066 | −11 139 | −8 658 | −5 924 | −30 914 | 2 798 | −73 257 | −33 404 | 17 255 | 19 110 | 1 083 |
| Net financials | 7 294 | −7 624 | −790 | −1 050 | 45 762 | 3 732 | −2 126 | 1 589 | 542 | 3 170 | 773 |
| Profit before tax | 6 228 | −18 763 | −9 448 | −6 974 | 14 848 | 6 530 | −75 383 | −31 814 | 17 797 | 22 280 | 1 856 |
| Tax | 132 | −1 554 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 542 | −17 209 | −9 448 | −6 974 | 14 848 | 6 539 | −75 383 | −31 814 | 17 797 | 22 280 | 1 856 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 521 | 40 643 | 78 858 | 105 038 | 186 422 | 231 061 | 196 091 | 88 303 | 69 738 | 30 474 | 5 829 |
| Equity | 4 542 | −12 667 | −22 115 | −29 089 | 34 021 | 28 746 | −53 515 | −9 946 | 39 665 | 22 469 | 2 045 |
| Long-term debt | 1 554 | 0 | 0 | 0 | 0 | 0 | 55 000 | 11 222 | 0 | 0 | 0 |
| Short-term debt | 5 425 | 53 310 | 100 973 | 134 128 | 152 401 | 202 315 | 194 606 | 87 028 | 30 073 | 8 005 | 3 784 |
| Total debt | 6 979 | 53 310 | 100 973 | 134 128 | 152 401 | 202 315 | 249 606 | 98 249 | 30 073 | 8 005 | 3 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathias Fabich | Chief Executive Officer | 0 companies |