| Revenue | NOK 303K | +13% |
| EBITDA | NOK -206K | +25% |
| Net profit | NOK -2M | +0% |
| Total assets | NOK 44,6M | +3% |
| Equity | NOK 17,5M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 178 | 168 | 199 | 267 | 303 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −203 | −164 | −269 | −275 | −206 |
| Depreciation & amort. | −894 | −894 | −894 | −894 | −894 |
| EBIT | −1 097 | −1 058 | −1 163 | −1 169 | −1 100 |
| Net financials | −877 | −725 | −947 | −1 364 | −1 442 |
| Profit before tax | −1 974 | −1 783 | −2 110 | −2 533 | −2 543 |
| Tax | −434 | −392 | −464 | −557 | −559 |
| Net profit | −1 539 | −1 391 | −1 646 | −1 975 | −1 983 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 881 | 43 204 | 43 174 | 43 244 | 44 586 |
| Equity | 17 966 | 17 872 | 17 763 | 17 640 | 17 504 |
| Long-term debt | 30 750 | 22 602 | 21 352 | 25 547 | 26 997 |
| Short-term debt | 1 165 | 2 730 | 4 059 | 57 | 85 |
| Total debt | 31 915 | 25 332 | 25 411 | 25 604 | 27 082 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2013 |
RR Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Skadal | Chief Executive Officer | 0 companies |
| Randi Runestad | Deputy Member | 0 companies |
| Rune Runestad | Chairman | 0 companies |