| Revenue | NOK 20,6M | +305% |
| EBITDA | NOK 1,4M | +164% |
| Net profit | NOK 978K | +141% |
| Total assets | NOK 6M | +30% |
| Equity | NOK 1,7M | +1159% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 680 | 6 978 | 5 465 | 5 087 | 20 624 |
| Staff expenses | −2 512 | −2 645 | −2 065 | −2 571 | −5 836 |
| EBITDA | 510 | 488 | 11 | −2 234 | 1 424 |
| Depreciation & amort. | −161 | −138 | −114 | −168 | −368 |
| EBIT | 349 | 350 | −103 | −2 401 | 1 056 |
| Net financials | 8 | −0 | 2 | −143 | −249 |
| Profit before tax | 357 | 350 | −101 | −2 545 | 808 |
| Tax | 96 | 91 | −0 | −144 | −171 |
| Net profit | 261 | 258 | −101 | −2 401 | 978 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 438 | 2 677 | 2 128 | 4 637 | 6 033 |
| Equity | 1 570 | 1 629 | 1 527 | 137 | 1 721 |
| Long-term debt | 0 | 0 | 0 | 2 733 | 1 333 |
| Short-term debt | 868 | 1 048 | 601 | 1 766 | 2 979 |
| Total debt | 868 | 1 048 | 601 | 4 500 | 4 312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ØV Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Vårheim | Chief Executive Officer | 0 companies |
| Tore Olsen | Chief Executive Officer | 0 companies |
| Marius Forsmo Olsen | Board of Directors | 0 companies |
| Roy Andersen | Board of Directors | 0 companies |