| Revenue | NOK 124K | — |
| EBITDA | NOK -65K | -158% |
| Net profit | NOK -66K | -137% |
| Total assets | NOK 3,9M | +98% |
| Equity | NOK 1,3M | -5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −34 | −21 | −23 | −27 | −24 | −25 | −25 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −34 | −21 | −23 | −27 | −24 | −25 | −25 | −65 |
| Net financials | −41 | −8 | −9 | −16 | −15 | −14 | −11 | −11 | −0 |
| Profit before tax | −67 | −42 | −30 | −39 | −42 | −38 | −36 | −36 | −65 |
| Tax | −18 | −11 | −7 | −9 | −10 | −8 | −8 | −8 | 1 |
| Net profit | −49 | −30 | −22 | −30 | −32 | −30 | −28 | −28 | −66 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 867 | 1 964 | 1 835 | 1 879 | 1 872 | 1 855 | 1 769 | 1 993 | 3 942 |
| Equity | 1 141 | 1 200 | 1 178 | 1 199 | 1 167 | 1 200 | 1 172 | 1 339 | 1 273 |
| Long-term debt | 726 | 764 | 661 | 684 | 704 | 655 | 597 | 615 | 2 333 |
| Short-term debt | 0 | 0 | −4 | −4 | 0 | 0 | 0 | 39 | 336 |
| Total debt | 726 | 764 | 657 | 680 | 704 | 655 | 597 | 654 | 2 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torstein Larsen | Chief Executive Officer | 0 companies |
| Stian Os | Chief Executive Officer | 0 companies |
| Karl-Magnus Johansen | Deputy Member | 0 companies |
| Ivar Johan Os | Chairman | 0 companies |