| Revenue | NOK 40,2M | +16% |
| EBITDA | NOK 3,6M | +85% |
| Net profit | NOK 2,8M | +137% |
| Total assets | NOK 9M | -31% |
| Equity | NOK 271K | -42% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 136 | 18 986 | 38 736 | 34 792 | 40 193 |
| Staff expenses | −1 877 | −1 634 | −4 776 | −6 456 | −7 570 |
| EBITDA | 329 | 3 576 | 5 897 | 1 954 | 3 623 |
| Depreciation & amort. | −46 | −153 | −307 | −197 | −0 |
| EBIT | 282 | 3 423 | 5 590 | 1 757 | 3 623 |
| Net financials | 26 | −21 | −42 | −108 | −21 |
| Profit before tax | 308 | 3 402 | 5 548 | 1 650 | 3 603 |
| Tax | 78 | 756 | 1 288 | 466 | 795 |
| Net profit | 230 | 2 646 | 4 260 | 1 184 | 2 807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 367 | 8 431 | 13 246 | 12 948 | 8 958 |
| Equity | 175 | 1 920 | 2 280 | 464 | 271 |
| Long-term debt | 0 | 1 253 | 1 040 | 800 | 560 |
| Short-term debt | 1 192 | 5 257 | 9 926 | 11 684 | 8 127 |
| Total debt | 1 192 | 6 511 | 10 966 | 12 484 | 8 687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WW Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wagriss Wugge Yassin | Chief Executive Officer | 0 companies |
| Fredrik Alexander Krafft | Board of Directors | 0 companies |
| Tore Alexander Frisholm | Chairman | 0 companies |