| Revenue | NOK 54,8M | +5% |
| EBITDA | NOK -35K | -36% |
| Net profit | NOK -128K | +25% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 701K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 453 | 40 377 | 46 161 | 39 068 | 58 968 | 58 898 | 71 078 | 57 041 | 88 243 | 62 695 | 52 361 | 54 756 |
| Staff expenses | −0 | −302 | −770 | −722 | −862 | −924 | −953 | −1 061 | −983 | −1 239 | −1 437 | −1 475 | −1 471 |
| EBITDA | 0 | −64 | 701 | 429 | −108 | 407 | 618 | 797 | 867 | 2 280 | 399 | −26 | −35 |
| Depreciation & amort. | −0 | −0 | −25 | −77 | −30 | −26 | −80 | −79 | −130 | −173 | −34 | −51 | −51 |
| EBIT | 0 | −64 | 676 | 352 | −138 | 381 | 538 | 718 | 737 | 2 107 | 365 | −77 | −86 |
| Net financials | 0 | 0 | −8 | −37 | −29 | −56 | −125 | −33 | −41 | −39 | −24 | −142 | −77 |
| Profit before tax | 0 | −64 | 668 | 316 | −168 | 324 | 413 | 685 | 696 | 2 068 | 341 | −219 | −163 |
| Tax | −0 | −17 | 182 | 84 | −41 | 81 | 104 | 157 | 164 | 460 | 76 | −48 | −35 |
| Net profit | 0 | −47 | 486 | 231 | −127 | 243 | 309 | 528 | 532 | 1 608 | 265 | −171 | −128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 1 124 | 1 388 | 3 913 | 4 532 | 5 310 | 4 469 | 2 353 | 2 654 | 2 674 | 3 648 | 2 175 | 2 180 |
| Equity | 30 | −17 | 470 | 701 | 574 | 817 | 1 001 | 1 000 | 1 000 | 1 000 | 1 000 | 829 | 701 |
| Long-term debt | 0 | 0 | 402 | 343 | 898 | 2 904 | 2 606 | 387 | 756 | 30 | 1 444 | 1 073 | 957 |
| Short-term debt | 0 | 1 141 | 516 | 2 869 | 3 060 | 1 589 | 862 | 966 | 898 | 1 645 | 1 205 | 274 | 522 |
| Total debt | 0 | 1 141 | 918 | 3 212 | 3 958 | 4 493 | 3 468 | 1 353 | 1 654 | 1 674 | 2 648 | 1 346 | 1 479 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Embrik Blystad | Chairman | 0 companies |