| Revenue | NOK 13,5M | +14% |
| EBITDA | NOK 2M | +250% |
| Net profit | NOK 1,5M | +293% |
| Total assets | NOK 6,5M | +57% |
| Equity | NOK 2,1M | +18% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 794 | 8 843 | 9 437 | 9 161 | 9 350 | 8 373 | 8 133 | 7 547 | 7 720 | 8 091 | 11 892 | 13 542 |
| Staff expenses | −1 532 | −1 799 | −2 222 | −2 334 | −2 000 | −1 994 | −1 761 | −1 435 | −1 450 | −1 594 | −1 783 | −2 325 |
| EBITDA | 321 | 660 | 656 | 234 | 298 | −293 | 103 | −195 | 139 | −362 | 577 | 2 020 |
| Depreciation & amort. | −173 | −230 | −230 | −238 | −242 | −77 | −21 | −20 | −12 | −24 | −41 | −49 |
| EBIT | 148 | 431 | 426 | −4 | 56 | −370 | 82 | −216 | 127 | −386 | 537 | 1 971 |
| Net financials | −112 | −103 | −142 | −85 | −75 | −70 | −78 | −67 | −39 | −54 | −49 | −60 |
| Profit before tax | 36 | 328 | 284 | −89 | −19 | −441 | 3 | −283 | 88 | −441 | 488 | 1 911 |
| Tax | 12 | 89 | 84 | −17 | 1 | −96 | 1 | −62 | 20 | −97 | 109 | 422 |
| Net profit | 24 | 239 | 200 | −72 | −20 | −345 | 2 | −221 | 68 | −344 | 379 | 1 489 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 525 | 4 245 | 3 895 | 3 869 | 3 468 | 3 712 | 3 778 | 4 025 | 3 599 | 4 241 | 4 128 | 6 478 |
| Equity | 524 | 763 | 963 | 692 | 672 | 676 | 678 | 957 | 1 025 | 1 378 | 1 757 | 2 076 |
| Long-term debt | 2 193 | 2 135 | 1 854 | 1 563 | 1 651 | 1 636 | 1 498 | 1 982 | 1 165 | 1 186 | 865 | 708 |
| Short-term debt | 807 | 1 347 | 1 078 | 1 614 | 1 146 | 1 400 | 1 602 | 1 086 | 1 409 | 1 676 | 1 506 | 3 694 |
| Total debt | 3 001 | 3 482 | 2 932 | 3 177 | 2 797 | 3 036 | 3 100 | 3 068 | 2 574 | 2 862 | 2 371 | 4 403 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tbg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Fremstad | Chairman | 0 companies |
| Thor Bård Gundersen | Chairman | 0 companies |