| Revenue | NOK 5,7M | +23% |
| EBITDA | NOK 276K | +54% |
| Net profit | NOK -97K | -90% |
| Total assets | NOK 2M | -19% |
| Equity | NOK 416K | +2% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 515 | 6 016 | 6 234 | 4 666 | 5 748 |
| Staff expenses | −2 026 | −1 870 | −2 090 | −1 406 | −1 194 |
| EBITDA | 702 | 407 | 119 | 179 | 276 |
| Depreciation & amort. | −431 | −421 | −384 | −304 | −383 |
| EBIT | 271 | −15 | −266 | −124 | −107 |
| Net financials | −5 | −6 | 2 | −0 | −18 |
| Profit before tax | 266 | −21 | −264 | −125 | −125 |
| Tax | 61 | −2 | −4 | −74 | −28 |
| Net profit | 205 | −19 | −260 | −51 | −97 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 000 | 1 724 | 1 218 | 2 419 | 1 953 |
| Equity | 1 013 | 994 | 333 | 410 | 416 |
| Long-term debt | 252 | 4 | 0 | 0 | 0 |
| Short-term debt | 735 | 726 | 884 | 2 009 | 1 537 |
| Total debt | 987 | 730 | 884 | 2 009 | 1 537 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SI Deputy Member | Deputy Member | 2013 – 2022 |
ME Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Ingels | Deputy Member | 0 companies |
| Mari Elisabeth Vileid | Chief Executive Officer | 0 companies |
| Jan Kvamme Iqbal | Board of Directors | 0 companies |
| Fredrik Grønborg Christensen | Board of Directors | 0 companies |
| Margrethe Sunde | Chairman | 0 companies |