| Revenue | NOK 24,6M | -8% |
| EBITDA | NOK -1,2M | +72% |
| Net profit | NOK -1,9M | +63% |
| Total assets | NOK 3,5M | -35% |
| Equity | NOK -470K | -132% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 229 | 27 306 | 26 524 | 26 698 | 24 626 |
| Staff expenses | −2 049 | −2 511 | −4 362 | −4 691 | −4 131 |
| EBITDA | −184 | −1 064 | −1 924 | −4 398 | −1 243 |
| Depreciation & amort. | −695 | −663 | −696 | −736 | −654 |
| EBIT | −879 | −1 728 | −2 620 | −5 134 | −1 897 |
| Net financials | −23 | −12 | −39 | −18 | −30 |
| Profit before tax | −902 | −1 740 | −2 659 | −5 151 | −1 927 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −902 | −1 740 | −2 659 | −5 151 | −1 927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 946 | 8 972 | 8 375 | 5 337 | 3 490 |
| Equity | 6 955 | 5 215 | 3 572 | 1 457 | −470 |
| Long-term debt | 643 | 312 | 782 | 335 | 629 |
| Short-term debt | 2 348 | 3 445 | 4 020 | 3 546 | 3 331 |
| Total debt | 2 991 | 3 757 | 4 803 | 3 881 | 3 960 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.24% | 99.24% | 2022 | |
| Company | 15.18% | 15.18% | 2024 | |
Ab Aphrae | Company | 11.75% | 11.75% | 2024 |
Finansbiten Ab | Company | 9.58% | 9.58% | 2024 |
| Company | 7.78% | 7.78% | 2024 | |
| Company | 6.96% | 6.96% | 2024 | |
| Individual | 5.99% | 5.99% | 2024 | |
| Company | 5.25% | 5.25% | 2024 | |
| Company | 3.58% | 3.58% | 2024 | |
| Individual | 2.96% | 2.96% | 2024 | |
| Individual | 2.64% | 2.64% | 2024 | |
| Individual | 2.64% | 2.64% | 2024 | |
| Company | 2.24% | 2.24% | 2024 | |
| Individual | 2.05% | 2.05% | 2023 | |
| Individual | 2% | 2% | 2024 | |
Sven Björkman | Company | 1.61% | 1.61% | 2024 |
| Company | 1.54% | 1.54% | 2024 | |
| Individual | 1.49% | 1.49% | 2024 | |
Anders Jansson | Company | 1.46% | 1.46% | 2024 |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johannessen | Chief Executive Officer | 0 companies |
| Lars Stefan Johnsson | Chairman | 0 companies |
| Svein Olav Tveitdal | Board of Directors | 0 companies |
| Erik Anders Jansson | Board of Directors | 0 companies |
| Line Gaare Paulsen | Board of Directors | 0 companies |
| John Vidar Raugland | Chairman | 0 companies |
| Stein Surlien | Board of Directors | 0 companies |